UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

SCHEDULE 14A INFORMATION

 

Proxy Statement

 

Pursuant to Section 14(a) of the Securities Exchange Act of 1934 (Amendment No. )

 

Filed by the Registrant [X]

 

Filed by a Party other than the Registrant [  ]

 

Check the appropriate box:

 

[  ]Preliminary Proxy Statement
  
[  ]Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2))
  
[X]Definitive Proxy Statement
  
[  ]Definitive Additional Materials
  
[  ]Soliciting Material Pursuant to §240.14a-12

 

OptimumBank Holdings, Inc.

(Name of Registrant as Specified in Its Charter)

 

Payment of Filing Fee (Check the appropriate box):

 

[X]No fee required.
  
[  ]Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

 

 1)Title of each class of securities to which transaction applies:
   
 2)Aggregate number of securities to which transaction applies:
   
 3)Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined):
   
 4)Proposed maximum aggregate value of transaction:
   
 5)Total fee paid:

 

[  ]Fee paid previously with preliminary materials.
  
[  ]Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing.

 

 1)Amount previously paid:
   
 2)Form, Schedule or Registration Statement No.:
   
 3)Filing Party:
   
 4)Date Filed:

 

 

 

 
 

 

PROXY STATEMENT

 

20212023 ANNUAL MEETING OF SHAREHOLDERS

 

PROXY VOTING OPTIONS

 

YOUR VOTE IS IMPORTANT!

 

Whether or not you expect to attend in person, we urge you to vote your shares via the Internet, or by signing, dating, and returning the enclosed proxy card at your earliest convenience. This will ensure the presence of a quorum at the meeting. Promptly voting your shares will save us the expense and extra work of additional solicitation. Submitting your proxy now will not prevent you from voting your stock at the meeting if you want to do so, as your vote by proxy is revocable at your option.

 

Voting by the Internet is fast and convenient, and your vote is immediately confirmed and tabulated. Most important, by using the Internet, you help us reduce postage and proxy tabulation costs.

 

Or, if you prefer, you can return the enclosed Proxy Card in the envelope provided.

 

PLEASE DO NOT RETURN THE ENCLOSED PROXY CARD IF YOU ARE VOTING OVER THE INTERNET.

 

VOTE BY INTERNET:

 

http://www.cstproxyvote.com

 

24 hours a day / 7 days a week

 

INSTRUCTIONS:

 

Read the accompanying Proxy Statement.

 

Go to the following website:

 

http://www.optimumbank.com/stockholder-information/

 

Have your Proxy Card in hand and follow the instructions.

  

 

2
 

 

 

April 27, 2021[_], 2023

 

Dear Shareholder:

 

2020 was a unique year in the history of the world and was dominated by the COVID-19 global pandemic. The effects and reach of the pandemic were far and wide, and no sector of the world was unaffected. As weYou are hopefully turning the corner on the pandemic, it is important to take stock and recognize how the Company was able to not only weather the storm, but to improve despite all the challenges.

Specifically, during 2020, the Company’s total assets grew by more than $108.3 million, to $245.1 million at December 31, 2020. This included tremendous growth in OptimumBank’s loan portfolio. Although approximately 60% of these loans were on forbearance during 2020 due to the economic effects of COVID-19, at the present time almost all of these loans are currently paying as scheduled, with no modifications. We are also proud to report that the Company was able to assist many of its customers, as well as attract many new borrowers in the local community, by participating in the Paycheck Protection Program (“PPP”). In 2020, the Company originated more than $19 million in PPP loans. In 2021, the Company is continuing these efforts and has originated an additional $15 million in PPP loans. 

Due to COVID-19 safety concerns, last year’s annual meeting of shareholders was held virtually. I am excited to once again invite each of youcordially invited to attend the 20212023 annual meeting of shareholders of OptimumBank Holdings, Inc., which will be held at the executive offices of OptimumBank, 2929 East Commercial Boulevard, Suite 303, Fort Lauderdale, Florida 33308, on Tuesday,[__________], May 25, 2021,[_], 2023, at 10:00 a.m.

 

Details of the business to be conducted at the annual meeting are given in the attached Notice of Annual Meeting and Proxy Statement.

 

Also enclosed is a copy of our Annual Report on Form 10-K for 2020,2022, which contains important information about our company.

 

Whether or not you attend the annual meeting, it is important that your shares be represented and voted at the meeting. Therefore, I urge you to promptly vote and submit your proxy via the Internet, or by signing, dating, and returning the enclosed proxy card in the enclosed envelope. If you decide to attend the annual meeting, you will be able to vote in person, even if you have previously submitted your proxy.

 

If you need directions to the annual meeting, please call our offices at (954) 900-2805.

 

On behalf of the Board of Directors, I would like to express our appreciation for your continued support for our company.

 

 Sincerely,
  
 Moishe Gubin, Chairman

 Chairman

OPTIMUMBANK HOLDINGS, INC.

 

NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

 

To be held on May 25, 2021[_], 2023

 

To the Shareholders:

 

The annual meeting of the shareholders of OptimumBank Holdings, Inc. will be held at the executive offices of OptimumBank, 2929 East Commercial Boulevard, Fort Lauderdale, Suite 303, Florida 33308, on Tuesday,[_________], May 25, 2021,[_], 2023, at 10:00 a.m. for the following purposes:

 

1.To elect seven (7) directors;
2.To approve the issuance of up to 700,000 shares of common stock in exchange for Trust Preferred Securities issued by OptimumBank Capital Trust I;
3.To approve the participation of certain directors in the exchange offer for the Trust Preferred Securities described in Proposal 2;
4.To ratify the selection of Hacker, Johnson & Smith, P.A. as the Company’s independent auditor for fiscal year 2020; and
5.To transact such other business as may properly come before the Annual Meeting.

1. To elect seven (7) directors;

2. To approve the issuance of up to 11,113,889 shares of common stock upon conversion of the Series B preferred stock previously issued by the Company;

3. To approve an amendment to the Company’s articles of incorporation to increase the maximum number of shares of common stock that may be issued by the Company from 10,000,000 shares to 30,000,000 shares;

4. To approve an amendment to the Company’s 2018 Equity Incentive Plan to increase the maximum number of shares that may be issued under the plan from 550,000 shares to 1,050,000 shares;

5. To consider an advisory vote on executive compensation;

6. To consider an advisory vote on the frequency of the advisory vote on executive compensation;

7. To ratify the selection of Hacker, Johnson & Smith, P.A. as the Company’s independent auditor for fiscal year 2023; and

8. To transact such other business as may properly come before the Annual Meeting.

 

Only shareholders of record at the close of business on April 5, 2021,March 6, 2022, are entitled to notice of, and to vote at, this meeting.

 

 By order of the Board of Directors
  
 Moishe Gubin,
Chairman
 Fort Lauderdale, Florida
 April [_], 2023

 April 27, 2021

IMPORTANT

 

Whether or not you expect to attend in person, we urge you to vote your shares at your earliest convenience. This will ensure the presence of a quorum at the meeting. Promptly voting your shares via the Internet, or by signing, dating, and returning the enclosed proxy card will save our company the expenses and extra work of additional solicitation. An addressed envelope for which no postage is required if mailed in the United States is enclosed if you wish to vote by mail. Submitting your proxy now will not prevent you from voting your shares at the meeting if you desire to do so, as your proxy is revocable at your option.

 

Important Notice Regarding the Availability of Proxy Materials for the Shareholder Meeting to be held on May 25, 2021.[_], 2023. Our Proxy Statement and Annual Report on Form 10-K for 20202022 are available at http://www.optimumbank.com/stockholder-information/

5
 

OPTIMUMBANK HOLDINGS, INC.

 

2929 East Commercial Boulevard

Fort Lauderdale, Florida 33308

 

PROXY STATEMENT

 

20212023 ANNUAL MEETING OF SHAREHOLDERS

 

TO BE HELD ON MAY 25, 2021[_], 2023

 

This Proxy Statement will be first mailed to shareholders on or about April 27, 2021.[_], 2023. It is furnished in connection with the solicitation of proxies by the Board of Directors of OptimumBank Holdings, Inc. (the “Company”) to be voted at the annual meeting of the shareholders of the Company, which will be held at 10:00 a.m. on Tuesday,[______], May 25, 2021,[_], 2023, at the executive offices of OptimumBank (the “Bank”), 2929 East Commercial Boulevard, Suite 303, Fort Lauderdale, Florida 33308, for the purposes set forth in the accompanying Notice of Annual Meeting of Shareholders. Shareholders who execute proxies retain the right to revoke them at any time before the shares are voted by proxy at the meeting. A shareholder may revoke a proxy by delivering a signed statement to the Secretary of the Company at or prior to the annual meeting or by executing and delivering another proxy dated as of a later date. The Company will pay the cost of solicitation of proxies.

 

Shareholders of record at the close of business on April 5, 2021March 6, 2023 will be entitled to vote at the meeting on the basis of one vote for each share held. On the record date, there were 3,214,4977,250,218 outstanding shares of common stock held of record by 56156 shareholders. There were approximately 1,141776 shareholders who hold the shares through in “street name.”

 

QUESTIONS AND ANSWERS ABOUT THE ANNUAL MEETING

 

When and where will the annual meeting take place?

 

The annual meeting will be held on May 25, 2021[_], 2023, at 10:00 a.m. (local time), at the executive offices of the Bank, 2929 East Commercial Boulevard, Suite 303, Fort Lauderdale, Florida 33308.

 

Why did I receive this proxy statement?

 

You received this proxy statement because you held shares of the Company’s common stock on April 5, 2021March 6, 2023 (the “Record Date”) and are entitled to vote at the annual meeting. The Board of Directors is soliciting your proxy to vote at the meeting.

 

What am I voting on?

 

You are being asked to vote on fourthree items:

 

1.The election of seven (7) Directors (see page 10);
2.The approval of the issuance of up to 700,000 shares of common stock in exchange for Trust Preferred Securities issued by OptimumBank Capital Trust I (see page 14);
3.The approval of the participation of certain directors in the exchange offer for the Trust Preferred Securities described in Proposal 2 (see page 18); and
4.The ratification of the appointment of Hacker, Johnson & Smith, P.A. as the Company’s independent registered public accounting firm for the 2021 fiscal year (see page 20).

1. To elect seven (7) directors (see page 6);

2. To approve the issuance of up to 11,113,889 shares of common stock upon conversion of the Series B preferred stock previously issued by the Company (see page 11);

3. To approve an amendment to the Company’s articles of incorporation to increase the maximum number of shares of common stock that may be issued by the Company from 10,000,000 shares to 30,000,000 shares (see page 18);

4. To approve an amendment to the Company’s 2018 Equity Incentive Plan to increase the maximum number of shares that may be issued under the plan from 550,000 shares to 1,050,000 shares (see page 20);

 

6
1 

5. To consider an advisory vote on executive compensation (see page 23);

6. To consider an advisory vote on the frequency of the advisory vote on executive compensation (see page 24); and

7. To ratify the selection of Hacker, Johnson & Smith, P.A. as the Company’s independent auditor for fiscal year 2023 (see page 25).

 

How do I vote?

 

Shareholders of Record

 

If you are a shareholder of record, there are three ways to vote:

 

● By internet at http://www.cstproxyvote.com;;

 

● If you request printed copies of the proxy materials, you may vote by proxy by completing and returning your proxy card in the postage-paid envelope provided by the Company; or

 

● By voting in person at the meeting.

 

Street Name Holders

 

Shares which are held in a brokerage account in the name of the broker are said to be held in “street name.”

 

If your shares are held in street name, you should follow the voting instructions provided by your broker. If you requested printed copies of the proxy materials, you may complete and return a voting instruction card to your broker, or, in many cases, your broker may also allow you to vote via the Internet. Check your notice from your broker for more information. If you hold your shares in street name and wish to vote at the meeting, you must obtain a legal proxy from your broker and bring that proxy to the meeting.

 

Regardless of how your shares are registered, if you request printed copies of the proxy materials, complete and properly sign the accompanying proxy card and return it to the address indicated, it will be voted as you direct.

 

What is the deadline for voting via Internet?

 

Internet voting is available through 11:59 p.m. (Eastern Daylight Time) on Monday,[______], May 24, 2021[_], 2023 (the day before the annual meeting).

 

What are the voting recommendations of the Board of Directors?

 

The Board of Directors recommends that you vote in the following manner:

 

1. FOR each of the persons nominated by the Board of Directors to serve as Directors;

 

2. FOR the approval ofapproving the issuance of up to 700,00011,113,889 shares of common stock in exchange for Trust Preferred Securitiesupon conversion of the Series B preferred stock previously issued by OptimumBank Capital Trust I;the Company;

 

3. FOR amending the Company’s articles of incorporation to increase the maximum number of shares of common stock that may be issued by the Company from 10,000,000 shares to 30,000,000 shares;

4. FOR amending the Company’s 2018 Equity Incentive Plan to increase the maximum number of shares that may be issued under the plan from 550,000 shares to 1,050,000 shares;

2

5. FOR the approval of the participationcompensation of certain directorsthe Company’s named executive officers as disclosed in the exchange offerExecutive Compensation section and accompanying compensation tables contained in this Proxy Statement;

6. FOR the approval of a frequency of every THREE YEARS for the Trust Preferred Securities described in Proposal 2;future non-binding shareholder advisory votes on executive compensation; and

 

4.7. FOR ratifying the ratification of the appointmentselection of Hacker, Johnson & Smith, P.A. as the Company’s independent registered public accounting firmauditor for the 2021 fiscal year.year 2023.

 

Unless you give contrary instructions in your proxy, the persons named as proxies will vote your shares in accordance with the recommendations of the Board of Directors.

 

Will any other matters be voted on?

 

We do not know of any other matters that will be brought before the shareholders for a vote at the annual meeting. If any other matter is properly brought before the meeting, your proxy would authorize Moishe Gubin and Joel Klein of the Company to vote on such matters in their discretion.

Who is entitled to vote at the meeting?

 

Only shareholders of record at the close of business on the Record Date are entitled to receive notice of and to vote at the annual meeting. If you were a shareholder of record on that date, you will be entitled to vote all of the shares that you held on that date at the annual meeting, or any postponement or adjournment of the meeting.

 

How many votes do I have?

 

You will have one vote for each share of the Company’s common stock that you owned on the Record Date.

 

How many votes can be cast by all shareholders?

 

The Company had 3,214,4977,250,218 outstanding shares of common stock on the Record Date. Each of these shares is entitled to one vote. There is no cumulative voting.

 

How many votes must be present to hold the meeting?

 

The holders of a majority of the Company’s common stock outstanding on the Record Date must be present at the meeting in person or by proxy in order to fulfill the quorum requirement necessary to hold the meeting. This means at least 1,607,2493,625,110 shares must be present in person or by proxy.

 

If you vote, your shares will be part of the quorum. Abstentions and broker non-votes will also be counted in determining the quorum. A broker non-vote occurs when a bank or broker holding shares in street name submits a proxy that states that the broker does not vote for some or all of the proposals because the broker has not received instructions from the beneficial owners on how to vote on the proposals and does not have discretionary authority to vote in the absence of instructions.

 

We urge you to vote by proxy even if you plan to attend the meeting so that we will know as soon as possible that a quorum has been achieved.

 

What vote is required to approve each proposal?

 

For the election of Directors (Proposal No. 1), the affirmative vote of a plurality of the votes present in person or by proxy and entitled to vote at the meeting is required. A proxy that has properly withheld authority with respect to the election of one or more Directors will not be voted with respect to the Director or Directors indicated, although it will be counted for the purposes of determining whether there is a quorum.

 

3

For the approval of the issuance of up to 700,00011,113,889 shares of common stock in exchange for Trust Preferred Securitiesupon conversion of the Series B preferred stock previously issued by OptimumBank Capital Trust Ithe Company (Proposal No. 2)No.2), the affirmative vote of the majority of the votes cast for this proposal will be required for approval. As such, abstentions and broker non-votes will not affect the outcome of the vote, but will be counted for determining the existence of a quorum.

 

For the approval of the participationamendment of certain directors in the exchange offer forCompany’s articles of incorporation to increase the Trust Preferred Securitiesmaximum number of shares of common stock that may be issued by the Company from 10,000,000 shares to 30,000,000 shares (Proposal No. 3), the affirmative vote of the majority of the votes cast for this proposal will be required for approval. As such, abstentions and broker non-votes will not affect the outcome of the vote, but will be counted for determining the existence of a quorum.

 

For the approval of the amendment to the Company’s 2018 Equity Incentive Plan to increase the maximum number of shares that may be issued under the plan from 550,000 shares to 1,050,000 shares (Proposal No. 4), the affirmative vote of the majority of the votes cast for this proposal will be required for approval. As such, abstentions and broker non-votes will not affect the outcome of the vote, but will be counted for determining the existence of a quorum.

For the advisory vote on executive compensation (Proposal No. 5), the affirmative vote of the majority of the votes cast for this proposal will be required for approval. As such, abstentions and broker non-votes will not affect the outcome of the vote, but will be counted for determining the existence of a quorum. Because your vote is advisory, it will not be binding on the Board or the Company. However, the Board will review the voting results and take them into consideration when making future decisions regarding executive compensation.

For the advisory vote on the frequency of the advisory votes on executive compensation (Proposal No. 6), the affirmative vote of the majority of the votes cast for this proposal will be required for approval. As such, abstentions and broker non-votes will not affect the outcome of the vote, but will be counted for determining the existence of a quorum. Because your vote is advisory, it will not be binding on the Board or the Company. However, the Board will review the voting results and take it into consideration when making future decisions regarding the frequency of the advisory vote on executive compensation.

For the ratification of the appointment of Hacker, Johnson & Smith, P.A. (Proposal No. 4)7), the affirmative vote of athe majority of the shares represented in person or by proxy and entitled to vote at the meetingvotes cast for this proposal will be required for approval. An abstention with respect to this proposalAs such, abstentions and broker non-votes will not affect the outcome of the vote, but will be counted for the purposes of determining the number of shares entitled to vote that are present in person or by proxy. Accordingly, an abstention will have the effectexistence of a negative vote.quorum.

8

 

Can I change my vote?

 

Yes. If you are a shareholder of record, you may change your vote at any time before your proxy is voted at the annual meeting. You can do this in one of three ways. First, you can send a written notice stating that you would like to revoke your proxy. Second, you can submit new proxy instructions either on a new proxy card or via the Internet. Third, you can attend the meeting, and vote in person. Your attendance alone will not revoke your proxy. If you have instructed a broker to vote your shares, you must follow directions received from your broker to change those instructions.

 

Who can attend the annual meeting?

 

Any person who was a shareholder of the Company on April 5, 2021March 6, 2022 may attend the meeting. If you own shares in street name, you should ask your broker or bank for a legal proxy to bring with you to the meeting. If you do not receive the legal proxy in time, bring your most recent brokerage statement so that we can verify your ownership of the Company’s stock and admit you to the meeting. However, you will not be able to vote your shares at the meeting without a legal proxy.

 

4

What happens if I sign and return the proxy card but do not indicate how to vote on an issue?

 

If you return a proxy card without indicating your vote, your shares will be voted as follows:

 

FOR each of the nominees for Director named in this proxy statement;
FOR the approval of the issuance of up to 700,000 shares of common stock in exchange for Trust Preferred Securities issued by OptimumBank Capital Trust I;
FOR the approval of the participation of certain directors in the exchange offer for the Trust Preferred Securities described in Proposal 2; and
FOR ratification of the appointment of Hacker, Johnson & Smith, P.A. as the independent registered public accounting firm for the Company for the 2021 fiscal year.

1. FOR each of the persons nominated by the Board of Directors to serve as Directors;

2. FOR approval of the issuance of up to 11,113,889 shares of common stock upon conversion of the Series B preferred stock previously issued by the Company;

3. FOR amending the Company’s articles of incorporation to increase the maximum number of shares of common stock that may be issued by the Company from 10,000,000 shares to 30,000,000 shares;

4. FOR amending the Company’s 2018 Equity Incentive Plan to increase the maximum number of shares that may be issued under the plan from 550,000 shares to 1,050,000 shares;

5. FOR the approval of the compensation of the Company’s named executive officers as disclosed in the Executive Compensation section and accompanying compensation tables contained in this Proxy Statement;

6. FOR the approval of a frequency of every THREE YEARS for future non-binding shareholder advisory votes on executive compensation; and

7. FOR ratifying the selection of Hacker, Johnson & Smith, P.A. as the Company’s independent auditor for fiscal year 2023.

 

Who can help answer my questions?

 

If you are a shareholder, and would like additional copies, without charge, of this proxy statement or if you have questions about the annual meeting, including the procedures for voting your shares, you should contact:

 

Mary Franco, Operations Assistant - (954) 900-2805

5

PROPOSAL NO. 1

 

ELECTION OF DIRECTORS

 

Our Board of Directors currently has 7 members, and directors are elected annually to one-year terms. SixEach of our current directors have been nominated for election by the Board to hold office until the 20222024 annual meeting and the election of their successors. Jeffry Wagner is currently serving as a director but will not stand for re-election at the 2021 annual meeting.

 

All of the nominees currently serve on our Board. Each of the nominees other than Michael Blisko, has previously been elected by the shareholders.shareholders, other than Steven Newman who was elected by the directors in August 2022 to fill a vacancy arising from the resignation of Mr. Chan Ambrose.

 

The accompanying proxy will be voted in favor of the following persons to serve as directors unless the shareholder indicates to the contrary on the proxy. The election of the Company’s Directors requires a plurality of the votes cast in person or by proxy at the meeting. Management expects that each of the nominees will be available for election,to serve if elected, but if any of them is unable to serve at the time the election occurs, the proxy will be voted for the election of another nominee to be designated by the Board of Directors.

 

Moishe Gubin, age 44,46, has served as a Director of the Company and OptimumBank since March 2010. Mr. Gubin is Chief Executive Officer of Strawberry Fields REIT, LLC,Inc. (NYSE American: STRW), an owner of a portfolio of healthcare properties. Mr. Gubin has been the CEO of this company and its predecessor since 2008. From 2004 to 2014, Mr. Gubin was the Chief Financial Officer and manager of Infinity Healthcare Management, LLC, a company engaged in managing skilled nursing facilities and other health care facilities. Mr. Gubin graduated from Touro Liberal Arts and Science College, in New York, New York, with a BS in Accounting and Information Systems and a Minor in Jewish Studies. Mr. Gubin is the founder of the Midwest Torah Center Inc., a non-profit spiritual outreach center (www.midwesttorah.org). He also attended Yeshiva Bais Israel where he received a BA in Talmudic Literature. Mr. Gubin has been a licensed Certified Public Accountant in the State of New York since 2010. As a long-time director and significant shareholder of the Company, Mr. Gubin brings extensive experience with the Company and a shareholder perspective to the Board. Mr. Gubin’s experience in accounting provides the Board with expertise in accounting matters and his experience as the CEO of a large healthcare company provides the Board’s with the general management expertise.

 

Joel Klein, age 73,76, became a Director of the Company and OptimumBank in February 2012. Since February 2020, Mr. Klein has also been serving as the Company’s interim Chief Financial Officer, until the Company designates his replacement. Mr. Klein worked in accounting and finance for more than 41 years, including six years as a CPA in public accounting. From 1989 to 1990, he was the Chief Financial Officer of Choice Drug Systems, Inc., a medical supply company primarily to skilled nursing facilities. From 1991 to 1994, he was a Vice-President of Equilease Corporation, an equipment leasing company. He then served as a Vice President of The Stamford Capital Group, Inc., an independent corporate advisory company, from 1994 to 2005, providing high quality advisory services to medium market clients, particularly mergers and acquisitions, divestitures, management buy outs and other strategic financial advisory services. From 2006 to 2010, he was the Chief Financial Officer of Taxi Affiliation Services, LLC, a taxi company located in Chicago, Illinois. Mr. Klein has been a private investor since 2010. Mr. Klein received a Bachelor of Science degree in Accounting from Brooklyn College in 1969. He has been licensed as a CPA in the State of New York since 1972. Mr. Klein’s significant experience in finance and accounting provides the Board with expertise in financing management and accounting issues. His long service as director also aids the Board by providing a deep understanding of the Company’s business.

 

Martin Z. Schmidt, age 73,75, became a Director of the Company and OptimumBank in August 2015. Mr. Schmidt has been in the financial and estate planning, securities and insurance industries since 1975. Since 2013,From 1993 to 2000, he has been an independent financial consultant with National Holdings Corp/Gilman Ciocia.served as a Vice President and Branch Manager for multiple branches of Advest, Inc., a major regional securities and investment management firm. In 2007, he served in a marketing capacity and liaison to the national senior accounting firms for Twenty-First Securities, Inc., introducing market based solutions for tax and corporate based problems within their institutional client base. From 1993 to 2000,Since 2013, he served as a Vice President and Branch Manager for multiple branches of Advest, Inc., a major regional securities and investment management firm.has been an independent financial consultant with National Holdings Corp/Gilman Ciocia. Mr. Schmidt served with the 423rd Military Police, U.S. Army Reserve, for five years, completed 3 years of coursework towards an MBA in Management Science and Statistics at the Lubin Graduate School of Business Administration in 1973, and graduated Brooklyn College with a B.A. in Economics in 1969. Mr. Schmidt’s significant experience in the financial services industry provides the Board with expertise in operating a financing services business.

6

 

Avi M. Zwelling, age 48,50, became a Director of the Company and OptimumBank in December 2017. Mr. Zwelling is the managing partner of Zwelling Law, PLLC, which has offices in Boca Raton, Florida and Chicago, Illinois. The firm handles commercial litigation, insurance defense, banking, and real estate matters. Mr. Zwelling graduated from Columbia University in New York, New York, with a B.A. in Comparative Religion, and earned a law degree from the Benjamin N. Cardozo School of Law, also in New York, New York. Mr. Zwelling has been providing legal services to the Company since 2012. As an experienced attorney, Mr. Zwelling’s knowledge and expertise in legal matters assists the Board in addressing legal issues faced by the Company.

Thomas Procelli, age 67,68, has served as a Director of the Company since July 25, 2017 and OptimumBank since October 2012. Mr. Procelli is Director of OperationsChief Financial Officer for Better Living Solutions, a Tallahassee counseling and wellness outpatient center specializing in eating disorder treatment and offers financial institution and business support services through his firm TAP Independent Consulting. Mr. Procelli served as an Executive Vice President since the founding of OptimumBank in October 2000 through September 2015 in the positions of Chief Technology Officer and Chief Operating Officer. Mr. Procelli has been in banking for over 40 years having a diverse background in operations, information systems, compliance and audit. Outside of banking, he has worked in public accounting at the firm of Coopers and Lybrand and in mortgage origination software product development at Fiserv. He received his MBA in Finance in 1979 and his BBA degree in Accounting in 1976 from Hofstra University located in Hempstead, New York. Mr. Procelli’s 15 years of service as an executive of OptimumBank provides the Board with the benefit of his expertise in banking and accounting matters, as well as insight into the operations of OptimumBank.

 

Chan Heng Fai AmbroseMichael Blisko, age 76,47, has served as a Director since June 2018. Mr. Chan is an expert in banking and finance, withMay 2021. For more than 10 years, of experience in these industries. He has also restructured 35 companies in various industries and countries in the past 40 years. Mr. Chan serves as the CEO of Singapore eDevelopment Limited (“Singapore eDevelopment”), a limited company listed on the Catalist of the Singapore Exchange Securities Trading Limited. Singapore eDevelopment is a diversified holding company. He was appointed as a director of Singapore eDevelopment in March 2014. He is also Non-Executive Director of ASX-listed bio-technology company Holista Colltech Limited, a position he has held since July of 2013. From September of 1992 until July of 2015, Mr. Chan also served as Managing Chairman of HKSE-listed Heng Fai Enterprises Limited, a holding company now known as ZH International Holdings Limited. He also served as director of Global Medical REIT Inc. (NYSE: GMRE) from December of 2013 until July of 2015 and as director of American Housing REIT Inc. from October of 2013 to July of 2015.

Michael Blisko, age 44, has been nominated to serve as a director. Mr. Blisko ishas been the Chief Executive Officer for Infinity Healthcare Management, LLC, a company engaged in managingthat provides consultation services to skilled nursing facilities and other health care facilities.facilities with over 10,000 beds.. Mr. Blisko is currently a managerdirector of Strawberry Fields REIT, LLC,Inc. (NYSE American: STRW), an owner of a portfolio of healthcare properties. Mr. Blisko is a principal for a myriad of ancillaryrelated healthcare companies, including United Rx, a long termlong-term pharmacy, Heritage Home Health and Hospice, Xcel Med, and Bella Monte Recovery, and Core Centers Recovery. Currently, Mr. Blisko servesis on the Board of Directors for the Indiana Healthcare Association and is on thenational executive committee for Post-Acute Care for the American Healthcare Association. Previously,Association (AHCA) in Washington D.C. Mr. Blisko was the Chairman of the Regulatory Committee with the Illinois Council for Long Term Care from 2014 to 2016,founded and was alsocurrently serves on the Board of Directors forof The Ambassador Group which represents regional Post-Acute Operators serving over one hundred thousand residents throughout the Illinois Council of Long Term Care.country. Mr. Blisko is on the Deans Advisory Board for Hofstra University Graduate School for Health and Applied Sciences. Mr. Blisko holds a Licensed Nursing Home Administrator with a Master’s Degreemaster’s degree in Healthcare Administration from Hofstra University and a BA in Talmudic LawLetters from Bais Yisroel, Jerusalem. -Jerusalem. As a significant shareholder of the Company, Mr. Blisko provides a shareholder perspective to the Board. Mr. Blisko’s experience as an executive of several healthcare companies provides the Board with the general management expertise.

Steven Newman, age 46, became a Director of the Company and OptimumBank in August 2022Mr. Newman has been the Chief Executive Officer of Newman Group, LLC, a licensed real estate brokerage firm based in South Florida which he founded in 2002. Mr. Newman is also the Chairman of the Board of Freight Factoring Specialists, LLC, a middle market, full-service factoring company serving the transportation industry, which he founded in 2015. Mr. Newman has been an active real estate investor and has served as a board member of several non-profit organizations. Mr. Newman received his BA in Sociology from Queens College at the City University of New York in 1998. As an active participant in the South Florida real estate industry, Mr. Newman has and will continue to provide the Company and the Bank the benefit of his experience and knowledge of the local real estate market, as well as the benefit of his ability as a successful business executive.

The following table provides the composition of our board members and nominees. Each of the categories listed in the below table has the meaning as it is used in NASDAQ Rule 5605(f).

7

Board Diversity Matrix
As of December 31, 2022
Total Number of Directors7
FemaleMaleNon-BinaryDid Not Disclose Gender
Gender Identity
Directors-7--
Demographic Background
African American or Black----
Alaskan Native or Native American----
Asian----
Hispanic or Latinx----
Native Hawaiian or Pacific Islander----
White-7--
Two or More Races or Ethnicities----
LGBTQ+
Did Not Disclose Demographic Background

 

THE BOARD OF DIRECTORS RECOMMENDS A VOTE “FOR” ALL DIRECTOR NOMINEES.

 

11

 8

 

CORPORATE GOVERNANCE

 

Director Independence

 

The Board of Directors analyzed the independence of each director and determined that Chan Heng Fai Ambrose, Moishe Gubin, Thomas Procelli, Martin Schmidt, Avi Zwelling, Michael Blisko, and Jeffry WagnerSteve Newman each metmeet the standards of independence under the listing standards of The NASDAQ Stock Market (“NASDAQ”). The Board has also determined that Michael Blisko, a nominee for director, would be independent.

 

The Board of Directors Meetings and Committees

 

The Company’s Board of Directors met 12eleven (11) times during 2020.2022. The independent directors met once[once] in executive session without management during 2020.2022. Each of the current members of the Board of Directors attended at least 75% of the meetings of the Board and committees on which he served held while he has been a Director. The Company’s Board of Directors has established several standing committees, including the following:

 

Compensation Committee

 

The Compensation Committee currently consists of Moishe Gubin (Chairman), Thomas Procelli, and Avi Zwelling. Messrs. Gubin, Zwelling, and Procelli are independent under the NASDAQ listing standards. The Compensation Committee reviews and recommends to the Board of Directors the compensation arrangements for executive management and non-employee directors. The Compensation Committee met threetwo (2) times during 20202022 and operates under a written charter. A copy of the current Compensation Committee Charter can be viewed on the Company’s website at www.optimumbank.com/information-center/corporate-governancecorporate-governance..

 

In 2020,2022, no executive officer had a role in determining or recommending the amount or form of outside director compensation. The Compensation Committee does not delegate its authority to any other persons. The Compensation Committee does not use consultants to determine or recommend the amount or form of compensation arrangements.

 

Nominating Committee

 

The Nominating Committee currently consists of Mr. Gubin (Chairman), Mr. Procelli, and Mr. Zwelling. The committee evaluates new candidates and current directors and recommends candidates to the Board to fill vacancies occurring between annual shareholder meetings. A copy of the charter for the Nominating Committee can be viewed on the Company’s website at www.optimumbank.com/information-center/corporate-governancecorporate-governance..

 

All of the director nominees of the Company set forth in the Proposal entitled “Election of Directors” were recommended by a majority of the independent directors of the Company. The Nominating Committee held onetwo (2) meeting during 2020.2022.

 

The Nominating Committee will initially consider nominating the Company’s existing directors for re-election to the Board as appropriate or other director nominees proposed, as appropriate, by the directors, and in doing so considers each director’s independence, if required, share ownership, skills, performance and attendance at a minimum of 75% of the Board and respective committee meetings. In evaluating any candidates for potential director nomination, the Nominating Committee will consider candidates that are independent, if required, who possess personal and professional integrity, have good business judgment, relevant experience and skills, including banking, financial, real estate and/or legal expertise, who would be effective as a director in conjunction with the full Board, who would commit to attend Board and committee meetings, and whose interests are aligned with the long-term interests of the Company’s shareholders.

 

9

The Nominating Committee will consider director candidates recommended by shareholders, provided the recommendation is in writing and delivered to the Corporate Secretary of the Company at the principal executive offices of the Company not later than the close of business on the 120th120th day prior to the first anniversary of the date on which the Company first mailed its proxy materials to shareholders for the preceding year’s annual meeting of shareholders. For the 20222024 annual meeting, recommendations must be received by December 28, 2021.[_________], 2023. The nomination and notification must contain the nominee’s name, address, principal occupation, total number of shares owned, consent to serve as a director, and all information relating to the nominee and the nominating shareholder as would be required to be disclosed in solicitation of proxies for the election of such nominee as a director pursuant to the SEC’s proxy rules. In order for stockholders to give timely notice of nominations for directors for inclusion on a universal proxy card in connection with the 2024 annual meeting, notice must be submitted by the same deadline as disclosed above and must include the information in the notice required by our Bylaws and by Rule 14a-19(b)(2) and Rule 14a-19(b)(3) under the Exchange Act.

Audit Committee

 

The Audit Committee of the Board of Directors is responsible for the oversight of the Company’s financial and accounting reporting processes and the audits of the Company’s financial statements. The Audit Committee is currently composed of three non-employee directors consisting of Jeffry WagnerThomas Procelli (Chairman), Thomas ProcelliMartin Schmidt and Martin Schmidt.Avi Zwelling. The Audit Committee operates under a written charter adopted and approved by the Board of Directors. A copy of the current Audit Committee Charter can be viewed on the Company’s website at www.optimumbank.com/information-center/corporate-governancecorporate-governance..

 

The Board determined that all of the members of the Audit Committee were financially literate and independent in accordance with the NASDAQ listing standards applicable to audit committee members. The Board has determined that Jeffry WagnerThomas Procelli is an “audit committee financial expert” as defined by SEC rules. The Audit Committee met 5four (4) times during 2020.2022. A Report from the Audit Committee is included on page 20.27.

 

Attendance by Directors at Annual Shareholders’ Meetings

 

The Company expects its directors to attend the annual meeting. All of the current directors attended the 20202022 annual meeting (held in April 2022), except for Steven Newman, who was elected as a director in August 2020).2022.

 

Shareholder Communications with the Board of Directors

 

The Board of Directors has adopted a formal process by which shareholders may communicate with the Board. Shareholders who wish to communicate with the Board may do so by sending written communications addressed to: Board of Directors, OptimumBank Holdings, Inc., at 2929 East Commercial Boulevard, Suite 303, Fort Lauderdale, Florida 33308, Attention: Mary Franco. All communications will be compiled by the Corporate Secretary and submitted to the members of the Board. Concerns about accounting or auditing matters or possible violations of the Company’s Code of Ethics should be reported under the procedures outlined in the Company’s Whistleblower Policy. Our Whistleblower Policy is available on the Company’s website at www.optimumbank.com/information-center/corporate-governancecorporate-governance..

 

Hedging Policy

 

The Company has not adopted a policy concerning hedging of the Company’s shares, although it plans to do so following the annual meeting. Accordingly, executive officers and directors of the Company are currently permitted to engage in hedging shares of the Company’s common stock, including, but not limited to, engaging in short sales or trading in puts, calls, covered calls or other derivative products.

 

Board Leadership Structure and Role in Risk Oversight

 

The Company’s policy is to separate the roles of Chairman and Chief Executive Officer of the Company. At the present time, Moishe Gubin serves as the Chairman of the Board.

 

The Board believes that risk management is an important component of the Company’s corporate strategy. While we assess specific risks at the Company’s committee levels, the Board, as a whole, oversees the Company’s risk management process, and discusses and reviews with management major policies with respect to risk assessment and risk management. The Board is regularly informed through committee reports about the Company’s risks. The Audit Committee reviews and assesses the Company’s processes to manage financial reporting risk. It also reviews the Company’s policies for risk assessment and assesses steps management has taken to control significant risks. The Compensation Committee oversees risks relating to compensation practices and policies.

10

PROPOSAL NO. 2

 

APPROVAL OF THE ISSUANCE OF UP TO 700,00011,113,889 SHARES OF COMMON STOCK IN EXCHANGE FOR TRUSTUPON CONVERSION OF THE SERIES B PREFERRED SECURITIESSTOCK PREVIOUSLY ISSUED BY OPTIMUMBANK CAPITAL TRUST ITHE COMPANY

 

The Company is seeking shareholder approval of a proposal to authorize the Company to issue up to 700,00011,113,889 shares of the Company’s common stock in exchange for trust preferred securitiesupon the conversion, at the option of the Company, of all or a portion of the outstanding shares of the Company’s Series B Participating Preferred Stock (the “Trust Preferred Securities”) issued by OptimumBank Capital Trust I (the “Trust”“Series B Preferred”). The issuance of the common stock requires the approval of the Company’s shareholders under the Certificate of Designation for Series B Preferred and under Nasdaq Marketplace Rule 5635(d)Rules 5635(b), (c), and (d).

 

Background

 

During the period from June 23, 2020 through December 30, 2022, the Company issued 1,360 shares of Series B Preferred at a cash price of $25,000 per share, or an aggregate of $34 million. The Trust was formed byoutstanding shares of Series B Preferred consists of 760 shares of Series B-1 Preferred, 260 shares of Series B-2 Preferred and 340 shares of Series B-3 Preferred.

Prior Issuance of Series B Preferred

The shares of the Series B Preferred were issued in the following seven transactions:

On June 23, 2020, the Company sold 100 shares of Series B-1 Preferred to Michael Blisko for an aggregate price of $2,500,000. Mr. Blisko became a director of the Company in 2004 for the purposes of raising capital for OptimumBank. At that time, the Trust raised $5,155,000 through the sale of 5,000 Trust Preferred Securities to a third party investor and the issuance of 155 common trust securities to the Company.May 2021.

 

The Trust utilized the proceeds of $5,155,000 to purchase a Junior Subordinated Debenture fromOn September 29, 2020, the Company (the “Debenture”). The Trustsold 180 shares of Series B-1 Preferred Securities represent undivided beneficial interests in the Debenture. The Debenture has a termto Michael Blisko for an aggregate price of 30 years and is payable in full on October 7, 2034. The Debenture currently bears interest at a floating rate equal to three-month LIBOR rate plus 2.67%$4,500,000.

��

On May 8, 2018,December 28, 2020, the Company sold 120 shares of Series B-1 Preferred Shares,to Michael Blisko for an aggregate price of $3,000,000.

On March 24, 2021, the Company sold 160 shares of Series B-1 Preferred to David Gross for an aggregate price of $4,000,000.

On June 24, 2021, the Company sold 200 shares of Series B-1 Preferred to Aaron Mauer for an aggregate price of $5,000,000.

On March 30, 2022, the Company sold 260 shares of Series B-2 Preferred to Empire Indemnity for an aggregate price of $6,500,000. Empire Indemnity is controlled by Moishe Gubin, the Company’s Chairman, and Mr. Blisko, a director.

On December 30, 2022, the Company sold 340 shares of Series B-3 Preferred to New York Boys Management, LLC, acquired all 5,000for an aggregate price of $8,500,000. New York Boys Management, LLC is a company controlled by Moishe Gubin, the Trust Preferred Securities fromCompany’s Chairman, and Mr. Blisko, a third party at a cost of approximately $1,411,000. Preferred Shares, LLCdirector. These shares were subsequently transferred to Empire Indemnity, which is an affiliate of MoisheMr. Gubin a directorand Mr. Blisko.

Use of Proceeds

The Company received proceeds of $34 million for the sale of the Company. Mr. Gubin owns, directly or indirectly, allSeries B Preferred. The Company utilized the proceeds to make capital contributions to the Company’s wholly-owned subsidiary, OptimumBank, to support the capital and growth of OptimumBank.

11

Certificate of Designation

The Board of Directors initially authorized the establishment of the membership interestsSeries B Preferred pursuant to a Certificate of Designation filed with the State of Florida on June 23, 2020 as an amendment to the Company’s articles of incorporation filed (the “Certificate of Designation”). The Certificate of Designation was subsequently amended by the Board on October 11, 2020, December 29, 2020, July 25, 2021, March 31, 2022 and December 28, 2022 in order to increase the number of shares of Series B Preferred Shares, LLC.that could be issued from 100 shares to 1,520 shares and to designate the first 760 shares as Series B-1 Preferred, Shares, LLC has subsequently sold and/or transferred 3,087to designate the next 260 shares as Series B-2 Preferred and designate the remaining 500 shares as Series B-3 Preferred.

Conversion at the Option of the TrustCompany

Under the terms of the Certificate of Designation, the Series B Preferred Securities to unaffiliated third parties.

During 2018,is convertible, at the option of the Company issued 301,778(but not the holder), into shares of the Company’s common stock, in exchange for 694 Trustsubject to the following conditions:

the conversion of the Series B Preferred Securities. For accounting purposes, the Trust Preferred Securities acquiredmust be approved by the Company were deemed to be cancelled. Asholders of a result, the Company cancelled $694,000 in principal amountmajority of the Trust Preferred Securities, together with accrued interestoutstanding common stock of $211,000,the Company; and increased its stockholders’ equity by the same amount.

 

During 2019, the Company issued 924,395conversion must not result in any holder of the Series B Preferred and any persons with whom the holder may be acting in concert, becoming the beneficial owners of more than 9.9% of the outstanding shares of the Company’s common stock, unless the issuance of shares of common stock to such holder and any persons with whom the holder may be acting in exchangeconcert, shall have been approved by any and all federal and state banking regulatory authorities whose approval is required for 1,881 Trustthe acquisition of such shares (the “9.9% Ownership Limitation”).

The number of shares of common stock issuable upon the conversion of the Series B Preferred Securities. For accounting purposes,is equal to the Trustinitial purchase price of each share of the Series B Preferred Securities acquired(i.e., $25,000) divided by the applicable conversion price.

Conversion Prices

The conversion price for each class of the Series B Preferred is as follows:

The conversion price of Series B-1 Preferred is $2.50 per share. As a result, the 760 outstanding shares of the Series B-1 Preferred are convertible at the option of the Company into a maximum of 7,600,000 shares of common stock.

The conversion price of Series B-2 Preferred is $4.00 per share. As a result, the 260 outstanding shares of the Series B-2 Preferred are convertible at the option of the Company into a maximum of 1,625,000 shares of common stock.

The conversion price of Series B-3 Preferred is $4.50 per share. As a result, the 340 outstanding shares of the Series B-3 Preferred are convertible at the option of the Company into a maximum of 1,888,889 shares of common stock.

The conversion price of each of the class of the Series B Preferred was established by the Company’s Board of Directors at the time it authorized the establishment of such class. The conversion price was established by the Board after considering the market price of the common stock, the book value per share of the common stock, the limited voting rights of the holders of the Series B Preferred, the inability of the holder to convert the Series B Preferred and the absence of any trading market for the Series B Preferred.

Market Price of Company’s Common Stock at the Time of Execution of the Binding Agreements for the Sale of Series B Preferred

On June 23, 2020, the date of the execution of the binding agreement for the initial sale of the Series B-1 Preferred, the market price of the common stock was $2.70 per share. The conversion price of the Series B-1 Preferred is $2.50 per share.

12

On the execution dates of the binding agreements for the four subsequent sales of the Series B-1 Preferred, the market prices of the common stock were as follows:

on September 29, 2020, the market price was $2.90 per share;

on December 28, 2020, the market price was $3.30 per share;

on March 24, 2021, the market price was $3.74 per share; and

on June 24, 2021, the market price was $5.04 per share.

On March 30, 2022, the date of the execution of the binding agreement for the sale of the Series B-2 Preferred, the market price of the common stock was $4.13 per share. The conversion price of the Series B-3 Preferred is $4.00 per share.

On December 30, 2022, the date of the execution of the binding agreement for the sale of the Series B-3 Preferred, the market price of the common stock was $4.09 per share. The conversion price of the Series B-3 Preferred is $4.50 per share.

Terms of the Series B Preferred

The Company were deemedis currently authorized to issue 1,520 shares of Series B Preferred. The Series B Preferred is divided into three classes: “Series B-1 Preferred”, “Series B-2 Preferred” and “Series B-3 Preferred”. The terms of each class are identical except for the applicable conversion price.

The Company is authorized to issue 760 Shares of Series B-1 Preferred, 260 shares of Series B-2 Preferred and 500 shares of Series B-3 Preferred. As of date of this proxy statement, the Company has 1,360 outstanding shares of Series B Preferred, consisting of 760 Shares of Series B-1 Preferred, 260 shares of Series B-2 Preferred and 340 Shares of Series B-3 Preferred. Accordingly, all of the authorized Series B Preferred has been issued other than 160 shares of Series B-3 Preferred.

Rank

The shares of the Series B Preferred rank senior to all “Junior Securities”, with respect to payment or distribution of assets upon liquidation, dissolution, or winding up of the Company, whether voluntary or involuntary. “Junior Securities” means the common stock and any other class of securities that is specifically designated as junior to the Series B Preferred.

Participating Dividends

Except in the case of liquidation, if the Company declares or pays a dividend or distribution on the common stock, the Company shall simultaneously declare and pay a dividend on the Series B Preferred on a pro rata basis with the common stock determined on an as-converted basis assuming all shares of Series B Preferred had been converted immediately prior to the record date of the applicable dividend.

Liquidation

In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company (a “Liquidation”), the holders of shares of Series B Preferred then outstanding shall be entitled to be cancelled. As a result,paid out of the assets of the Company cancelled $1,881,000 in principal amount of the Trust Preferred Securities, together with accrued interest of $763,000, and increasedavailable for distribution to its stockholders’ equity by the same amount.

Prior to September 2020, the Company had been in default under the Junior Subordinated Debenture due to the failure to pay interest since 2015. In September 2020, the Company paid approximately $1.1 millionshareholders, before any payment shall be made to the holders of the outstanding Trust PreferredJunior Securities which represented all accrued interest through September 2020 under the Junior Subordinated Debenture attributableby reason of their ownership thereof, an amount per Share equal to the Trustgreater of (i) the Series B Original Issue Price of $25,000, or (ii) such amount per share as would have been payable had all shares of Series B Preferred Securities that had not been cancelled. The Company has subsequently paid all accrued interest owed through March 31, 2021.converted into common stock immediately prior to such Liquidation. This amount is the “Series B Liquidation Amount”.

 

During December 2020,

13

Voting

Except as provided below, the holders of the Series B Preferred will have no voting rights.

Supermajority Voting Rights—Amendments. The affirmative vote or consent of the holders of at least 66-2/3% of all of the shares of the Series B Preferred at the time outstanding, voting separately as a class (a “Supermajority Interest”), is required to amend the provisions of the Company’s articles of incorporation so as to materially and adversely affect the rights, preferences or privileges of the Series B Preferred, taken as a whole.

Supermajority Voting Rights—Priority. The affirmative vote or consent of a Supermajority Interest of the Series B Preferred is required to issue, authorize or increase the authorized amount of, or to issue or authorize any obligation or security convertible into or evidencing the right to purchase, any class or series of stock ranking senior to the shares of the Series B Preferred with respect to payment of dividends or the distribution of assets upon any Liquidation of the Company.

Company Conversion Right

Subject to the limitations of conversion described below, at any time and from time to time on or after issuance, the Company shall have the right to convert all or any portion of the outstanding shares of Series B Preferred into an aggregate number of shares of common stock as is determined by (i) multiplying the number of shares (including any fraction of a share) to be converted by the Series B Original Issue Price thereof, and then (ii) dividing the result by the Conversion Price in effect immediately prior to such conversion.

The initial conversion price per share of Series B-1 Preferred was $2.50 per Share, the initial conversion price per share of Series B-2 Preferred was $4.00 per Share, and the initial conversion price per share of Series B-3 Preferred was $4.50 per Share. There have been no adjustments to the conversion price of any class of the Series B Preferred.

No fractional shares of common stock shall be issued 171,500upon conversion of the Series B Preferred. In lieu of any fractional shares to which the holder would otherwise be entitled, the Company shall pay cash equal to such fraction multiplied by the fair market value of a share of common stock as determined in good faith by the Board of Directors of the Company.

Limitations on Conversion

The right of the Company to convert any of the shares of the Series B Preferred is subject to the prior fulfillment of the following conditions:

(a) Such conversion must be by approved by the holders of a majority of the outstanding common stock of the Company; and

(b) Such conversion must not result in any holder of the Series B Preferred and any persons with whom the holder may be acting in concert, becoming beneficial owners of more than 9.9% of the outstanding shares of the common stock, unless the issuance of shares of common stock to such holder and any persons with whom the holder may be acting in concert, shall have been approved by any and all federal and state banking regulatory authorities whose approval is required for the acquisition of such shares. For purposes of this subsection, the term “beneficial owner” has the meaning given to such term in SEC Rule 13d-3 (the “9.9% Ownership Limitation”).

Adjustments to Conversion Price and Number of Conversion Shares

The conversion price and the number of conversion shares issuable on conversion of the shares of Series B Preferred are subject to customary adjustments upon dividend, subdivision, or combination of common stock, and upon any reorganization, reclassification, consolidation or merger. To date, there have been no adjustments to the conversion price and the number of conversion shares.

14

Preemptive Rights

The holders of shares of Series B Preferred have no preemptive rights with respect to any shares of the Company’s commoncapital stock in exchange for 512 Trust Preferred Securities. For accounting purposes, the Trust Preferred Securities acquired by the Company were deemedor any of its other securities convertible into or carrying rights or options to be cancelled. As a result, the Company cancelled $512,000 in principal amount of the Trust Preferred Securities, together with accrued interest of $2,000, and increased its stockholders’ equity by the same amount.

The principal owed by the Company in connection with the Junior Subordinated Debenture was $2,068,000 at March 31, 2021. There are currently 2,068 Trust Preferred Securities that are outstanding, all of which are owned by Preferred Shares, LLC.

As discussed more fully below, the Board has determined that the Company should make an offer to the holders of the Trust Preferred Securities to exchange the outstanding portion of the Trust Preferred Securities for newly-issued shares of common stock in order to reduce the Company’s obligations under the Trust Preferred Securities.purchase any such capital stock.

 

Proposed Exchange OfferPlanned Conversion of Series B Preferred

 

The Company is seeking shareholderthe approval of the Company’s shareholders to authorize the Company to make an exchange offerconvert the Series B Preferred into common stock at such times and in such amounts as the Board may determine to be appropriate, subject to the holders9.9% Ownership Limitation.

If this Proposal No. 2 and Proposal No. 3 for the increase in authorized common stock are approved by the shareholders, the Board currently plans to convert a portion of the TrustSeries B Preferred Securitiesinto common stock in December 2023. The number of shares that would be converted at that time would be equal to exchange their Trust Preferred Securities forthe maximum number of shares of common stock that could be issued to each holder based on the 9.9% Ownership Limitation. If Proposal No. 2 is approved and Proposal No.3 is not approved, then the number of shares that would be exchanged would be limited to the amount of authorized but unissued shares of the Company’s common stock.

 

The exchange offer wouldIn the event that the number of shares of Series B Preferred that can be madeconverted for any holder is limited due to the 9.9% Ownership Limitation, then the Board plans to continue to convert additional shares of Series B Preferred on a quarterly basis as permitted by the following terms:9.9% Ownership Limitation, until all of the outstanding shares Series B Preferred are fully converted into common stock.

The maximum aggregate number of shares of common stock that would be issued by the Company would not exceed 700,000 shares.
The maximum aggregate value of the Trust Preferred Securities that would be exchanged would not exceed $2,100,000 (calculated on the basis of the outstanding balance of such Trust Preferred Securities).
The Trust Preferred Securities would be valued at their outstanding value (i.e., principal plus accrued interest) for purposes of the exchange.
The Company will offer its common stock at a value equal to the lesser of (i) $3.00 per share, or (ii) the closing market price on the termination date of the exchange offer.
The exchange offer would commence on a date to be selected by the Company after the annual meeting of shareholders, but not later than 120 days after the date of the meeting.
The Company would treat the exchange as a tender offer and would comply with the applicable rules for a tender offer under the applicable rules of the SEC.
The exchange offer would be open for a period of at least 20 business days after its commencement date.
No person would be permitted to exchange Trust Preferred Securities if, after the exchange, such person would be the beneficial owner of more than 9.9% of the Company’s common stock.
Only accredited investors would be permitted to exchange Trust Preferred Securities.

 

The exchange offer is expected tonumber of shares of common stock that may be structured as a tender offer for Trust Preferred Securities with an aggregate value of $2,100,000. Uponissued upon the commencement dateconversion of the tender offer,Series B Preferred in December 2023 and thereafter will depend on the number of outstanding shares of common stock of the Company will transmit an Offerat the time of issuance, the number of shares held by each holder and any person with whom any holder is acting in concert, and whether any holder has received approvals from federal and state banking regulatory authorities to Purchase and a Transmittal Letter to all holdersacquire shares in excess of the Trust Preferred Securities pursuant9.9% Ownership Limitation. At the present time, none of the holders has received any approvals from federal and state banking regulatory authorities to Regulation 14E promulgated pursuant toacquire shares in excess of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The exchange offer will be held open for at least 20 business days, subject to extension. Any extension will be announced by press release the day after the scheduled expiration.9.9% Ownership Limitation and no such approvals are currently anticipated.

 

AtThe following table sets forth the expirationmaximum number of shares of common stock that each holder could receive if the Company were to exercise its right of conversion based on such holder’s current ownership of the exchange offer,Company’s common stock.

Name of Holder Maximum Number of Common Shares Issuable to Holder under 9.9% Ownership Limit Number  Maximum Number of Common Shares Issuable to Holder upon Conversion of Series B Preferred without 9.9% Ownership Limit Number 
Michael Blisko  132,501(1)  4,000,000 
Empire Indemnity  0(2)  3,513,889 
David Gross  524,501(3)  1,600,000 
Aaron Mauer  796,638   3,000,000 

(1) The number of shares issuable to Mr. Blisko is limited because he is currently the Company will determine the applicable per share pricebeneficial owner of the common stock to be issued (the lower of $3.00 or the closing market price of the common stock on the expiration date). The Company will then accept the tenders of Trust Preferred Securities with an aggregate value of up to the lesser of $2,100,000 or the closing market price on the termination date of the exchange offer multiplied by 700,000, provided that in no event will the Company issue more than 700,000598,388 shares of common stock. In the event the aggregate value

(2) The number of the Trust Preferred Securities that are tendered exceeds these limits, then the Company will accept a pro rata amountshares issuable to Empire Indemnity is limited because Empire Indemnity is controlled by Mr. Gubin and Mr. Blisko, who beneficially own 689,815 shares and 598,388 shares, respectively.

15

(3) The number of Trust Preferred Securities from the tendering holders and return the excess Trust Preferred Securities. As a result, the per share price of the shares of common stock issued will be the same for each tendering holder.

Each tendering holder must representissuable to the Company that it would not beMr. Gross is limited because he is currently the beneficial owner of more than 9.9%245,000 shares of the common stock upon consummation of the exchange offer. No holder may tender any Trust Preferred Securities if acceptance of such tenders in full by the Company would result in such holder being the beneficial owner of more than 9.9% of the common stock.

 

All shares of common stock issuable pursuant tothat are issued upon the exchange offerconversion of the Series B Preferred will constitute restricted securities for purposes“restricted securities” under Rule 144 of the Securities Act of 1933, as amended (the “Securities Act”). The Company will not provide any registration rights with regard to such shares of common stock. Any shares of common stock issued in the exchange offer willconversion would be issued in reliance on the exemption from registration contained in Section 4(a)(2) of the Securities Act as a transaction by an issuer not involving a public offering.

 

Nasdaq Marketplace Rule 5635(d)

The Company’s common stock is currently listed on The Nasdaq Capital Market and, as such, we are subject to Nasdaq Marketplace Rules.

Nasdaq Marketplace Rule 5635(d) (“Rule 5635(d)”) requires the Company to obtain shareholder approval prior to the issuance of its common stock in connection with certain non-public offerings. Rule 5635(d) applies when:

● the offering involves the sale, issuance or potential issuance by the Company of common stock equal to 20% or more of the common stock outstanding before the issuance; and

● the offering price is less than the current market price.

Rule 5635(d) will apply because the number of shares that could be issued in the exchange offer will exceed the 20% threshold and the offering price may be less than the current market price. As a result, the Company is required to obtain shareholder approval of the offering.

Potential Effect of Exchange Offer

If the exchange offer is approved by the shareholders, the Company would commence the exchange offer within 120 days after the annual meeting of shareholders. The exchange offer would be made to the then current holders of the Trust Preferred Securities.

The price for the common stock to be offered in the exchange offer would be equal to the lesser of (i) $3.00 per share, or (ii) the closing market price on the termination date. The closing market price of the common stock on March 31, 2021, was $3.87 per share. Assuming that the market price does not change during the term of the exchange offer, then the price for the common stock would be $3.00 per share.

The potential effects of the exchange offer would be as follows:

The Company’s stockholders’ equity would be increased based on the value of the Trust Preferred Securities acquired by the Company in the exchange. For accounting purposes, the Company would record the purchase of the Trust Preferred Securities as an increase in the Company’s equity interest in the Trust under the heading “Other Assets” and record an equal increase in its stockholders’ equity.
The Company could issue up to 700,000 shares of common stock, which would increase the outstanding number of shares from 3,203,454 shares to 3,903,454 shares. The actual number will depend on the level of participation in the exchange offer by the holders of the Trust Preferred Securities, the price of the common stock to be issued in the exchange offer and the amount of accrued but unpaid interest on the expiration date of the exchange offer.
The Company would acquire Trust Preferred Securities with a maximum of outstanding balance of $2,100,000. The actual number will depend on the level of participation in the exchange offer by the holders of the Trust Preferred Securities, the price of the common stock to be issued in the exchange offer and the amount of accrued but unpaid interest on the expiration date of the exchange offer. If the holders of all of the Trust Preferred Securities elect to participate in the exchange offer, then the Company would acquire all of the outstanding Trust Preferred Securities.
The issuance of shares of common stock in the exchange would dilute, and thereby reduce, each existing shareholder’s proportionate ownership in the Company’s common stock. The shareholders do not have preemptive rights to subscribe for additional shares that may be issued by the Company in order to maintain their proportionate ownership of the Company’s common stock.
All Trust Preferred Securities acquired by the Company in the exchange offer will be held of record by the Company. The acquisition of any Trust Preferred Securities by the Company is expected to be recorded as an increase in the Company’s equity interest in the unconsolidated Trust, presented in “Other Assets” on the Company’s balance sheet.
The Company would receive the benefit of a reduction in interest expense that would have been incurred on the Trust Preferred Securities that are exchanged.

Interest of Certain Directors and Director Nominee in the Exchange Offer

Currently, all 2,068 of the outstanding Trust Preferred Securities are owned by Preferred Shares, LLC, an affiliate of Mr. Gubin, a Director of the Company.

Preferred Shares, LLC has indicated that it expects to sell 847.1 Trust Preferred Securities to an affiliate of Mr. Chan, one of the Company’s directors, in exchange for $1,200,102, to sell 622.7 Trust Preferred Securities to an affiliate of Mr. Blisko, one of the nominees for director, in exchange for $788,690 and to sell the remaining 598.9 Trust Preferred Securities to three non-affiliated third parties in exchange for $758.651. Each of the proposed purchasers is an accredited investor with whom Mr. Gubin had a substantive pre-existing business or personal relationship.

If each of these persons elect to participate in the exchange offer and assuming the price in the exchange offer is $3.00 per share and all accrued interest is paid in cash, then the affiliate of Mr. Chan would receive 282,377 shares of the Company’s common stock, the affiliate of Mr. Blisko would receive 207,550 shares and the three non-affiliated third parties would receive 199,645 shares.

Reasons for the Exchange Offer

The Board believes that the exchange of additional Trust Preferred Securities for common stock would be in the best interest of the Company and its shareholders. The Board believes that the long-term stability of the Company depends on the Company’s ability to eliminate the Trust Preferred Securities through a combination of share exchanges and payments.

As noted above, the exchange offer will also result in an increase in the Company’s stockholders’ equity based on the value of the Trust Preferred Securities acquired by the Company in the exchange.

In considering this matter, the Board has also concluded that it would be necessary to offer the common stock at a discount to its market price in order to induce the holders of the Trust Preferred Securities to participate in the exchange. Assuming that the common stock will be offered at $3.00 per share, the current discount would be approximately 22.5% from the closing market price of $3.87 per share as of March 31, 2021. The Board also noted that the price of $3.00 per share was 24.5% greater that the book value per commons share of $2.45 per share on December 31, 2020.

The Board was aware that Moishe Gubin, a director of the Company, had a conflict of interest with respect to this matter in light of his ownership of the current holder of the Trust Preferred Securities, and that Mr. Chan had a conflict of interest in light of his prospective purchase of the Trust Preferred Securities and participation in the exchange offer. To address these issues, each of them abstained from voting on this matter.

Vote Required

The approval of Proposal No. 2 requires the affirmative vote of the majority of the votes cast for this proposal. As such, abstentions and broker non-votes will not affect the outcome of the vote, but will be counted for determining the existence of a quorum

Board Recommendation for Proposal No. 2

The Board determined that Proposal No. 2 is advisable and in the best interest of our shareholders and recommended that our shareholders vote in favor of Proposal No. 2.

In reaching its determination to approve Proposal No. 2, the Board considered a number of factors, including:

● the conversion of the Series B Preferred would eliminate the Series B Preferred, which would facilitate the Company’s ability to issue future series of preferred stock, because the Series B Preferred is entitled to be senior to any other class of preferred stock;

● the conversion of the Series B Preferred would eliminate the liquidation preference of Series B Preferred;

● the conversion of the Series B Preferred would increase the total number of shares of common stock that could potentially be sold into the existing public market, subject to applicable securities laws, which could facilitate the development of a more robust public market for the common stock;

● our financial condition, results of operations, cash flow and liquidity, including our outstanding debt obligations, which required us to raise additional capital for ongoing cash needs;

● the willingness of the holders of the Series B Preferred to make further investments in the Company following the conversion of the Series B Preferred;

● the interests of Moishe Gubin, our Chairman, and Michael Blasio, one of our directors, in the conversion by virtue of their beneficial ownership of the Series B Preferred;

the dilution to our current common shareholders that would occur upon the conversion of the Series B Preferred.

In view of the variety of factors considered in connection with the evaluation of the conversion of the Series B Preferred and the complexity of these matters, the Board did not find it practicable to, and did not, quantify or otherwise attempt to assign any relative weight to the various factors considered. In addition, in considering the various factors, individual members of the Board may have assigned different weights to different factors.

After evaluating these factors for and against the conversion of the Series B Preferred, and based upon their knowledge of our business, financial condition and prospects, potential financing alternatives (or lack thereof), and the views of our management, the Board concluded that the conversion of the Series B Preferred is in our best interest and in the best interests of our shareholders, and recommends that all shareholders vote “FOR” the approval of Proposal No. 2.

16

NASDAQ Stockholder Approval Requirements

Our common stock is listed on The NASDAQ Stock Market (“NASDAQ”) and trades under the ticker symbol OPHC. The approval of the conversion of the Series B Preferred requires shareholder approval under NASDAQ Rules 5635(b), 5635(c) and 5635(d).

NASDAQ Marketplace Rule 5635(b) requires shareholder approval of security issuances when the issuance or potential issuance will result in a change of control of the company. NASDAQ has generally taken the position that any issuance that results in an investor or group of investors obtaining a 20% or greater interest or a right to acquire that interest on a post-transaction basis, and that ownership position would be the largest position in the company, would be presumed to be a change of control. Assuming the full conversion of the Series B Preferred and the receipt of all required regulatory approvals, it is possible that Moishe Gubin or Michael Blisko or one of their affiliates could become the owner of more than 20% of the voting power of the Company on a post-transaction basis and be the Company’s largest shareholder. By approving Proposal No. 2, you are approving the proposal for purposes of the requirements under NASDAQ Marketplace Rule 5635(b), which may result in Moishe Gubin or Michael Blisko or one of their affiliates obtaining a greater than 20% interest in the Company on a post-transaction basis, which ownership position would be the largest position in the Company.

NASDAQ Marketplace Rule 5635(c) requires shareholder approval of security issuances at below fair market value made to officers, directors, employees or consultants, or affiliated entities of any such persons. Proposal No. 2 will result in shares of common stock being issued to directors Moishe Gubin and Michael Blisko and certain of their affiliates at a price which may be deemed to be below the fair market value of our common stock at the time the Company sold the Series B Preferred to these holders (as described above). By approving Proposal No. 2, you are approving the proposal for purposes of the requirements under NASDAQ Marketplace Rule 5635(c), which may result in Moishe Gubin or Michael Blisko or one of their affiliates acquiring shares of common stock at a price of less than fair market value.

NASDAQ Marketplace Rule 5635(d) requires shareholder approval in connection with a transaction other than a public offering involving the sale or issuance by the issuer of common stock (or securities convertible into or exchangeable for common stock) equal to 20% or more of the common stock or 20% or more of the voting power outstanding before the issuance for a price that is less than the greater of the “Minimum Price.” For purposes of Rule 5635(d), the “Minimum Price” means a price that is the lower of: (i) the Nasdaq Official Closing Price immediately preceding the signing of the binding agreement; or (ii) the average Nasdaq Official Closing Price of the common stock (for the five trading days immediately preceding the signing of the binding agreement. In the case of the Series B Preferred, the conversion price of the Series B Preferred was lower than the Minimum Price in the case of six of the seven sales of the Series B Preferred, as reflected in the following table:

Date of Binding Agreement Number of Shares  Conversion Price  Minimum Price 
6/30/2020  100  $2.50  $2.70 
9/29/2020  180  $2.50  $2.63 
12/28/2020  120  $2.50  $3.14 
3/24/2021  160  $2.50  $3.74 
6/24/2021  200  $2.50  $4.92 
3/30/2022  260  $4.00  $4.13 
12/30/22  340  $4.50  $4.09 

Based on the Minimum Price of our common stock on each date on which the Company entered into binding agreements to sell shares of the Series B Preferred, the Minimum Price was less than the conversion price for such share, expect in the case of the shares of the Series B-3 Preferred. As noted above, the conversion of these shares could result in the issuance of common shares representing more than 20% of our common stock.

We are requesting in this Proposal No. 2 that our shareholders approve the issuance of the common stock issuable upon conversion of the Series B Preferred in accordance with NASDAQ Marketplace Rules 5635(b), (c), and (d).

THE BOARD OF DIRECTORS RECOMMENDS THAT SHAREHOLDERS VOTE “FOR” APPROVAL OF THE ISSUANCE OF UP TO 11,113,889 SHARES OF COMMON STOCK UPON CONVERSION OF THE SERIES B PREFERRED STOCK PREVIOUSLY ISSUED BY THE COMPANY .

17

PROPOSAL NO. 3

AMENDMENT TO THE COMPANY’S ARTICLES OF INCORPORATION TO INCREASE AUTHORIZED SHARES OF COMMON STOCK

Overview

The Company’s board of directors has unanimously approved a proposal to amend its articles of incorporation to increase the authorized shares of common stock of the Company from 10,000,000 shares to 30,000,000 shares, subject to stockholder approval. The board has declared this amendment to be advisable and recommended that this proposal be presented to the Company’s stockholders for approval.

If the Company’s stockholders approve this Proposal No. 3, the Company expects to file articles of amendment to the Company’s articles of incorporation with the Secretary of State of the State of Florida. Upon filing, the articles of amendment the authorized number of shares of common stock will increase from 10,000,000 to 30,000,000.

On the date of this proxy statement, the Company had an aggregate of 7,250,218 outstanding shares of common stock outstanding and had 39,318 shares of common stock available for issuance under the Company’s stock option plan. If the shareholders approve the conversion of the Series B Preferred as set forth in Proposal No. 2, the Company could potentially issue up to 11,113,889 additional shares of common stock. If the shareholders approve the increase in the number of shares that may be issued under the Company’s stock option plan from 550,000 shares to 1.050,000 shares as described in Proposal No. 4, the Company could potentially issue up to 500,000 additional shares of common stock. If all of the foregoing shares were issued, the Company would have 18,903,425 outstanding shares of common stock.

Reasons for the Increase in Authorized Shares

The primary reason for the proposed increase in the authorized shares is to facilitate the sale of additional shares of the Company’s common stock in order to provide additional capital to the Bank in order to support its continued growth. In this regard, the Bank’s total assets have grown from $235 million at December 31, 2020 to $585 million at December 31, 2022. The Company currently expects that the Bank will be able to continue its rapid growth provided that the Company raises additional capital to support such growth. The Company intends to raise such additional capital in 2023 through one or more public or private offerings of shares. The Company has not entered into any agreements or commitments with respect to any such offering and the terms of such offerings have not been determined. The authorization of the proposed increase is expected to provide the Company with the ability to issue enough additional shares to meet its capital requirements for at least the next 12 months.

The secondary reason for the proposed increase is to provide the Company with sufficient shares to be able to reserve as sufficient number of shares of common stock to permit the issuance of the proposed increased number of shares under the Company’s stock option and to permit the conversion of the Series B Preferred into common stock when approved by the Company and the shareholders.

In the case of the stock option plan, the Company is separately seeking shareholder approval in Proposal No. 4 to increase the authorized number of shares that may be issued under the plan from 550,000 to 1,050,000.

In the case of the Series B Preferred, the Company is separately seeking shareholder approval in Proposal No. 2 to permit the Company, at its option, to convert up to 1,360 outstanding shares of Series B Preferred into 11,113,889 shares of common stock.

The increase in the authorized number of common stock would provide the Company with sufficient shares to be able to issue the additional shares under the stock option plan and to convert its Series B preferred stock into common stock in the event that the Board determines that such conversion is in the best interests of the Company and its shareholders. The approval of the increase of the authorized shares will not constitute shareholder approval for increase in the shares available under the stock option plans or approval of the conversion of the Series B Preferred, which are being sought separately by the Company in Proposal No. 2 and Proposal No. 4.

18

If Proposal No.3 is approved, then the Company would reserve an additional 500,000 shares for issuance under the plan and 11,113,889 shares for issuance upon the conversion of the Series B Preferred. After taking account of the 7,250,218 currently outstanding common shares of the Company, the Company would then have 11,096,575 shares available for issuance for other purposes.

The Company desires to have additional shares available for other business and financial purposes in the future. The additional shares may be used for various purposes without further stockholder approval, except as may be required by applicable law, regulations promulgated by government agencies, the rules of the NASDAQ or other market or exchange on which Company common stock is then listed. These purposes may include, among others:

● providing equity incentives to employees, officers or directors;

● establishing strategic relationships with other companies; and

● expanding the business of the Company through the acquisition of other financial institutions.

The terms of additional shares of common stock will be identical to those of the currently outstanding shares of the Company’s common stock. However, because holders of the Company’s common stock have no preemptive rights to purchase or subscribe for any unissued stock of the Company, the issuance of any additional shares of common stock authorized as a result of the increase in the number of authorized shares of common stock will reduce the current stockholders’ percentage of ownership interest in the total outstanding shares of common stock.

Effects of the Increase in Authorized Shares

The proposed increase in the authorized number of shares of common stock could have a number of other effects on the stockholders of the Company depending upon the exact nature and circumstances of any actual issuances of authorized but unissued shares. The increase could have an anti-takeover effect, in that additional shares could be issued (within the limits imposed by applicable law) in one or more transactions that could make a change in control or takeover of the Company more difficult. For example, additional shares could be issued by the Company so as to dilute the stock ownership or voting rights of persons seeking to obtain control of the Company. Similarly, the issuance of additional shares to certain persons allied with the Company’ management could have the effect of making it more difficult to remove the Company’ management by diluting the stock ownership or voting rights of persons seeking to cause such removal.

Vote Required; Recommendation of Company Board of Directors

 

Assuming the existence of a quorum, the affirmative vote of the majority of the votes cast for this proposal iswill be required to approve this matter.for approval. As such, abstentions and broker non-votes will not affect the outcome of the vote, but will be counted for determining the existence of a quorum

 

THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT SHAREHOLDERSSTOCKHOLDERS VOTE “FOR” APPROVALPROPOSAL NO. 3 TO APPROVE AN AMENDMENT TO ARTICLES OF INCORPORATION TO INCREASE THE NUMBER OF AUTHORIZED SHARES OF THE ISSUANCE OF UP TO 700,000 SHARES OF COMMON STOCK IN EXCHANGE FOR TRUST PREFERRED SECURITIES ISSUED BY OPTIMUMBANK CAPITAL TRUST I IN ACCORDANCE WITH NASDAQ MARKETPLACE RULE 5635(D).TO 30,000,000 SHARES.

 

17

 19

 

proposal no. 3PROPOSAL NO. 4

 

APPROVAL OF AN AMENDMENT TO THE PARTICIPATIONCOMPANY’S 2018 EQUITY INCENTIVE PLAN TO INCREASE THE NUMBER OF CERTAIN DIRECTORS OFSHARES THAT MAY BE ISSUED UNDER THE COMPANY IN THE EXCHANGE OFFER FOR THE TRUST PREFERRED SECURITIES DESCRIBED IN PROPOSAL 2PLAN

 

The Company has adopted the 2018 Equity Incentive Plan. The plan allows the Company to provide equity compensation to employees and directors, under a shareholder-approved plan, and enables the Company to attract and retain qualified persons to serve as directors and officers.

As of the date of this proxy statement, the Company has issued 542,682 shares under the plan. As a result, there are only 39,318 additional shares available for issuance under the plan.

The Board of Directors of the Company believes that equity compensation is seekinga key aspect of the Company’s ability to attract and retain qualified directors and officers. During 2022, the Company issued 67,182 shares to Moishe Gubin, as part of his compensation for his services as a Director, and 2,944 shares to Timothy Terry, as part of his compensation for his services as President of the Bank. The Company granted an additional 24,493 shares to other employees in 2022. The Company has no outstanding stock options or other equity awards.

The Board has approved an amendment to increase the aggregate number of shares of common stock authorized for issuance under the plan from 550,000 to 1,050,000 shares, subject to shareholder approval, in order to ensure that the Company is able to continue to grant equity compensation at levels determined appropriate by the Board.

Summary of the Plan

The principal features of the plan are summarized below.

Plan Administration. The plan is administered by our Board of Directors, a proposalmajority of whom meet the NASDAQ standard for director independence, and/or our Board’s Compensation Committee, which consists of at least two members of the Board, each of whom meets the NASDAQ standard for director independence. The Board through its Compensation Committee, has the sole authority, among other things, to:

● Select participants and grant awards,

● Determine the number of shares to authorize affiliatesbe subject to the types of Mr. Gubinawards,

● Determine the terms and Mr. Chan,conditions upon which awards will be granted under the plan, including the vesting requirements of awards,

● Prescribe the form and terms of award agreements,

● Establish procedures and regulations for the administration of the plan,

● Interpret the plan, and

● Make all determinations necessary or advisable for administration of the plan.

Eligibility. The directors and employees of the Company and an affiliate of Mr. Blisko, a director nominee,its subsidiaries are eligible to participate in the exchange offerplan.

Awards. The plan provides for the Trust Preferred Securities describedgrant of incentive and non-statutory options, bonus shares, restricted shares, and performance shares, as such terms are defined in Proposal 2.the plan.

 

20

Shares Subject to the Plan. If the amendment is approved, the number of shares of common stock that may be issued under the plan will increase from 550,000 shares to 1,050,000 shares. If any shares are subject to an award under the plan that is forfeited, cancelled, expires, lapses or otherwise terminates without the issuance of such shares, those shares will again be available for grant under the plan. Likewise, shares that are tendered to the Company by a participant as full or partial payment of the exercise price of any stock option granted under the plan or in payment of any withholding tax incurred in connection with any award under the plan will be available for issuance under the plan. The participationshares issued under the plan may consist, in whole or in part, of an affiliateauthorized but unissued shares or treasury shares.

Adjustments. In the event of a directormerger or consolidation (in each case where the shares of the Company are converted into stock and/or cash of another entity), or any corporate structure affecting Company common stock, adjustments and other substitutions will be made to the plan, including adjustments in the Trust Preferred Securities exchange requiresmaximum number of shares subject to the approval ofplan and other numerical limitations. Adjustments will also be made to awards under the Company’s shareholders under Nasdaq Marketplace Rule 5635(c).plan as the Board in its sole discretion deems equitable or appropriate.

 

Nasdaq Marketplace Rule 5635(c) (“Rule 5635(c)”) requires shareholder approvalOptions. Incentive and non-statutory options to purchase shares of any issuance of the Company’sCompany common stock may be granted under the plan, either alone or in addition to other awards and for no consideration or for such consideration as the Company’s officers, directors and employeesBoard and/or Compensation Committee may determine or as may be required by applicable law. The price at which a price that is less than fair market value. Under Rule 5635(c), the issuance of common stock at a priceshare may be purchased under an option may not be less than the market value of a share on the date the option is granted. Market value means the last reported sale price of Company common stock reported on The Nasdaq Capital Market on the relevant date of determination. The plan permits the Board and/or Compensation Committee to establish the term of each option, but its term may not exceed ten years. Options may be exercised for whole shares only. If an option would otherwise be exercisable for fractional shares, the option is consideredrounded down to the nearest whole share amount. Options may vest and become fully exercisable in the event a formchange in control occurs as described below. The plan contains various provisions governing the participant’s right to exercise an option upon the termination of “equity compensation.”the participant’s employment with the Company.

 

As discussedRestricted Stock. Restricted stock awards may be issued to participants for no cash consideration, or for such minimum consideration as may be required by applicable law, either alone or in Proposal 2 above,addition to other awards granted under the plan. Restricted stock vests and becomes fully exercisable as determined by the Board. Restricted stock vests and becomes fully exercisable in the event: (i) a change in control occurs, as described below, and service is terminated within 12 months thereafter; or (ii) of the death or disability of the participant. If a participant’s service with the Company is seekingterminated, the participant will forfeit any unvested restricted stock (except in certain cases following a change in control).

Performance Share Awards. Other awards of Company common stock that are valued in whole or in part by reference to, or are otherwise based on, Company common stock or the attainment by the Company of certain performance goals, may be granted to participants, either alone or in addition to other awards. Stock awards are paid in shares of Company common stock. Shares granted as stock awards may be issued for no cash consideration or for such minimum consideration as may be required by applicable law. At the time the performance goals established have been attained or otherwise satisfied within the performance cycle, the payment of the performance shares in the name of the participant will be made at the end of the performance cycle.

Bonus Shares and Awards in Lieu of Obligations. Bonus share awards may be issued to participants as a bonus or in consideration for past services actually rendered for the Company, or in lieu of obligations of the Company to pay cash or deliver other property under the plan or under other plans or compensation arrangements. The bonus shares can be awarded under terms and agreements that are determined by the Compensation Committee and/or the Board.

Change in Control. Unless otherwise determined by the Board and/or Compensation Committee at the time of the grant of an award, in the event of a change in control of the Company, all outstanding stock options will become fully vested. If a participant’s service with the Company is involuntarily terminated at any time within twelve months after a change in control, and unless otherwise determined by the Board and/or Compensation Committee at the time of the grant of an award, any restricted period with respect to restricted shares will lapse and all such shares will become fully vested.

21

A “change in control” means, with certain exceptions: (i) an acquisition of beneficial ownership of 50% or more of the outstanding common stock; (ii) a merger in which the Company is not the surviving entity, or a sale by the Company or the Bank of all or substantially all of its assets; or (iii) the acquisition by any person or group by means of a merger, consolidation or purchase of 80% or more of its outstanding shares.

Effective Date, Term, Amendment and Termination. The plan will remain in effect until the earlier of (a) the date that no additional shares are available for issuance, (b) the date the plan is terminated by the Board of Directors in accordance with its terms or (c) the tenth anniversary of the date of the original shareholder approval of a proposalthe plan. Termination will not affect grants and awards then outstanding under the plan. The Board of Directors may terminate or amend the plan at any time without shareholder approval, unless such approval is necessary to issuecomply with the Securities Exchange Act of 1934, the Internal Revenue Code, NASDAQ rules, or other applicable law. No termination, amendment or modification of the plan may in any manner affect any award previously granted under the plan without the consent of the participant to upwhom the award was granted or the transferee of the award.

Restriction on Transfer. Awards granted under the plan are generally non-transferable, except by will or the laws of descent and distribution. The Board may permit participants to 700,000transfer awards (other than stock options) to members of their immediate family, to one or more trusts solely for the benefit of such immediate family members, and to partnerships into which such family members or trusts are the only partners.

Other Provisions. The Board may establish procedures providing for the delivery of shares of the Company’sCompany common stock, in exchange for Trust Preferred Securities issued by OptimumBank Capital Trust I.satisfaction of withholding tax obligations.

 

AtFederal Income Tax Consequences. Under present law, the presentfollowing are the U.S. federal income tax consequences generally arising with respect to stock options, restricted stock, bonus shares and performance share awards:

Upon exercising a non-statutory option, a participant must recognize ordinary compensation income equal to the difference between the fair market value of the shares on the date of exercise and the exercise price. The Company will be entitled to a deduction for the same amount. Upon sale of such shares by the optionee, any difference between the sales price and fair market value on the date of exercise will be treated as a long-term capital gain (loss) if the stock has been held for at least 12 months.

For an incentive stock option, the optionee generally will recognize no taxable income upon grant or exercise of the option. If the acquired stock is held for at least two years from date of grant and one year from date of exercise, any gain or loss realized upon disposition of the shares will be treated as long-term capital gain (loss). If the acquired stock is sold prior to the satisfaction of these holding period requirements, the difference between the option price and the fair market value of the shares on the date of exercise will be treated as ordinary compensation income. The Company will be entitled to a deduction for the same amount. If compensation is recognized and the stock is sold, any difference between fair market value on date of exercise and the sales price will be recognized as either short or long term capital gain or loss, depending upon the amount of time the owneracquired stock was held. For alternative minimum tax purposes, the exercise of an incentive stock option will create an adjustment item in the year of exercise equal to the difference between the option price and fair market value on date of exercise. This adjustment item will create an adjusted tax basis for alternative minimum tax purposes different from regular tax purposes in the stock equal to the fair market value on date of exercise.

Recipients of restricted stock awards will recognize ordinary income in an amount equal to the fair market value of the Trust Preferred Securities is Preferred Shares, LLC, an affiliateshares of Mr. Gubin, who isCompany common stock granted to them at the time that the shares vest and become transferable. A recipient of a directorrestricted stock award may, however, elect to accelerate the recognition of income with respect to his or her grant to the Company.time when shares of common stock are first transferred to him or her, notwithstanding the vesting schedule of such awards. The Company will be entitled to deduct as a compensation expense for tax purposes the same amounts recognized as income by recipients of restricted stock awards in the year in which such amounts are included in income.

 

Preferred Shares, LLC has indicated that it expectsPerformance share and bonus share awards result in the recognition of ordinary income in an amount equal to sell 847.1 Trust Preferred Securitiesthe fair market value of shares of Company common stock paid to an affiliate of Mr. Chan, one ofparticipants. The Company will be entitled to deduct as a compensation expense for tax purposes the Company’s directors, in exchange for $1,200,102, to sell 622.7 Trust Preferred Securities to an affiliate of Mr. Blisko, one of the nominees for director, in exchange for $788,690 and to sell the remaining 598.9 Trust Preferred Securities to three non-affiliated third parties in exchange for $758.651. Each of the proposed purchasers is an accredited investor with whom Mr. Gubin had a substantive pre-existing business or personal relationship.same amounts recognized as income by plan participants.

 

If each of these persons elect to participate in the exchange offer and assuming the price in the exchange offer is $3.00 per share and all accrued interest is paid in cash, then the affiliate of Mr. Chan would receive 282,377 shares of the Company’s common stock, the affiliate of Mr. Blisko would receive 207,550 shares and the three non-affiliated third parties would receive 199,645 shares.

As a result, any exchange of the Trust Preferred Securities held by Preferred Shares, LLC would be subject to the requirements of Rule 5635(c).Other Information

 

The CompanyBoard has not made any determination as to the allocation of benefits or amounts under the plan if approved by shareholders. If the plan is requestingnot approved by shareholders, the Board of Directors will consider other alternatives for performance-based compensation. The plan is not exclusive and does not limit the authority of the Board or its shareholdersCommittees to approve the participation of Preferred Shares, LLC and the affiliates of Mr. Chan and Mr. Blisko in the exchange.grant awards or authorize any other compensation, with or without reference to shares, under any other plan or authority.

 

As discussed in Proposal 2, the Board believes that the exchange of additional Trust Preferred Securities for common stock would be in the best interest of the Company and its shareholders. The participation of Preferred Shares, LLC, and the affiliates of Mr. Chan and Mr. Blisko in the exchange would significantly enhance the Company’s ability to achieve the goals of the exchange offer.

As discussed in Proposal 2, the exchange offer may be made at a price that is less than the current market price. In considering this matter, the Board has concluded that it would be necessary to offer the common stock at a discount to its market price in order to induce the holders of the Trust Preferred Securities to participate in the exchange. Assuming that the common stock will be offered at $3.00 per share, the current discount would be approximately 22.5% from the closing market price of $3.87 per share as of March 31, 2021. Under Rule 5635(c), this discount is treated as a form of equity compensation that requires shareholder approval.

The other potential effects of the exchange offer are discussed in Proposal 2.

Interest of Directors in the Exchange Offer

Currently, all 2,068 of the outstanding Trust Preferred Securities are owned by Preferred Shares, LLC, an affiliate of Mr. Gubin, a Director of the Company.

Preferred Shares, LLC has indicated that it expects to sell 847.1 Trust Preferred Securities to an affiliate of Mr. Chan, one of the Company’s directors, in exchange for $1,200,102, to sell 622.7 Trust Preferred Securities to an affiliate of Mr. Blisko, one of the nominees for director, in exchange for $788,690 and to sell the remaining 598.9 Trust Preferred Securities to three non-affiliated third parties in exchange for $758.651. Each of the proposed purchasers is an accredited investor with whom Mr. Gubin had a substantive pre-existing business or personal relationship.

If each of these persons elect to participate in the exchange offer and assuming the price in the exchange offer is $3.00 per share and all accrued interest is paid in cash, then the affiliate of Mr. Chan would receive 282,377 shares of the Company’s common stock, the affiliate of Mr. Blisko would receive 207,550 shares and the three non-affiliated third parties would receive 199,645 shares.

Each of the proposed transferees is an accredited investor with whom Mr. Gubin had a substantive pre-existing business or personal relationship.

As described in Proposal 2, the Board was aware that Mr. Gubin and Mr. Chan, directors of the Company, had a conflict of interest with respect to this matter. To address these issues, both of them abstained from voting on this matter.

Vote Required for Approvaland Recommendation of Board of Directors

 

Assuming the existencepresence of a quorum, the affirmative vote of the majority of the votes cast for this proposal iswill be required to approve this matter. Approvalfor approval. As such, abstentions and broker non-votes will not affect the outcome of this Proposal 3 is subject to the approvalvote, but will be counted for determining the existence of Proposal 2.a quorum.

 

THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE FOR APPROVAL OF THE INCREASE IN THE NUMBER OF SHARES THAT MAY BE ISSUED UNDER COMPANY’S 2018 EQUITY INCENTIVE PLAN.

22

PROPOSAL NO. 5

ADVISORY VOTE ON EXECUTIVE COMPENSATION

Under the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), the shareholders of the Company are entitled to vote at the annual meeting on the compensation of the Company’s named executive officers, as disclosed in the Executive Compensation section and accompanying compensation tables contained in this Proxy Statement. Pursuant to the Dodd-Frank Act, the shareholder vote on executive compensation is an advisory vote only, and it is not binding on Company or the Board of Directors.

Although the vote is non-binding, the Board of Directors values the opinions of the shareholders and will consider the outcome of the vote when making future compensation decisions.

The Company’s current executive compensation program is designed to provide a competitive level of annual cash and equity compensation that will allow the Company to attract, motivate and retain individuals with the skills required to achieve the Company’s performance goals. At the present time, the Company is not utilizing any other long term compensation for the Company’s executive officers.

The advisory vote regarding the compensation of the named executive officers shall be approved if the votes cast in favor of the proposal exceed the votes cast against the proposal. Abstentions will not be counted as either votes cast for or against the proposal.

THE BOARD OF DIRECTORS RECOMMENDS THAT THE SHAREHOLDERS VOTE “FOR” THE APPROVAL OF THE PARTICIPATION OF CERTAIN DIRECTORSCOMPENSATION OF THE COMPANYNAMED EXECUTIVE OFFICERS AS DISCLOSED IN THE EXCHANGE OFFER FOR THE TRUST PREFERRED SECURITIES DESCRIBEDEXECUTIVE COMPENSATION SECTION AND ACCOMPANYING COMPENSATION TABLES CONTAINED IN IN PROPOSAL 2.THIS PROXY STATEMENT.

 

1923

PROPOSAL NO. 6

ADVISORY VOTE ON FREQUENCY OF SHAREHOLDER VOTE ON EXECUTIVE COMPENSATION

Under the Dodd-Frank Act, the shareholders of the Company are entitled to vote at the annual meeting regarding whether the advisory vote on executive compensation should occur every one, two or three years. Under regulations issued by the SEC, shareholders shall also have the option to abstain from voting on the matter. Pursuant to the Dodd-Frank Act, the shareholder vote on the frequency of the advisory vote on executive compensation is an advisory vote only, and it is not binding on Company or the Board of Directors.

Although the vote is non-binding, the Board values the opinions of the shareholders and will consider the outcome of the vote when determining the frequency of the shareholder vote on executive compensation.

The Board of Directors has determined that an advisory shareholder vote on executive compensation every three years is the best approach for Company and its shareholders for following reasons:

● A three-year cycle will provide investors with sufficient time to evaluate the effectiveness of the Company’s incentive programs, compensation strategies and the total Company performance; and

● A three-year cycle provides the Board of Directors with sufficient time to thoughtfully evaluate and respond to shareholder input and effectively implement any desired changes to Company’ executive compensation program.

The advisory vote regarding the frequency of the shareholder vote described in this Proposal No. 5 shall be determined by a plurality of the votes cast. Abstentions will not be counted as either votes cast for or against the proposal.

THE BOARD OF DIRECTORS RECOMMENDS THAT SHAREHOLDERS VOTE “FOR THREE YEARS” ON PROPOSAL NO. 6 REGARDING THE FREQUENCY OF THE SHAREHOLDER VOTE TO ON EXECUTIVE COMPENSATION.

 24

 

PROPOSAL NO. 4

 

PROPOSAL NO. 7

RATIFICATION OF INDEPENDENT AUDITOR

 

The Audit Committee has selected Hacker, Johnson & Smith, P.A. (“Hacker Johnson”) as the Company’s independent auditor for fiscal year 2021,2023, and the Board asks shareholders to ratify that selection. Although current law, rules, and regulations, as well as the charter of the Audit Committee, require the Audit Committee to engage, retain, and oversee the Company’s independent auditor, the Board considers the selection of the independent auditor to be an important matter of shareholder concern and is submitting the selection of Hacker Johnson for ratification by shareholders as a matter of good corporate governance.

 

Assuming the existence of a quorum, the affirmative vote of the majority of the shares represented in person or by proxyvotes cast for this proposal will be required for approval. As such, abstentions and entitled tobroker non-votes will not affect the outcome of the vote, atbut will be counted for determining the meeting is required to approve this matter.existence of a quorum.

 

THE BOARD OF DIRECTORS RECOMMENDS THAT SHAREHOLDERS VOTE “FOR” THE RATIFICATION OF HACKER, JOHNSON & SMITH, P.A. AS THE COMPANY’S INDEPENDENT AUDITOR FOR FISCAL YEAR 2021.2023.

 

AUDIT COMMITTEE REPORT

 

The Audit Committee has reviewed and discussed the audited financial statements of the Company for the fiscal year ended December 31, 20202022 with the Company’s management and has discussed with the independent auditors, Hacker, Johnson & Smith, P.A., communications pursuant to applicable auditing standards. In addition, Hacker, Johnson & Smith, P.A. has provided the Audit Committee with the written disclosures and the letter required by applicable requirements of the PCAOB regarding the independent auditor’s communications with the Audit Committee concerning independence, and the Audit Committee has discussed with Hacker, Johnson & Smith, P.A., the independent auditor’s independence.

 

Based on these reviews and discussions, the Audit Committee recommended to the Board of Directors that the audited financial statements be included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 20202022 and selected Hacker, Johnson & Smith, P.A. as the Company’s independent auditor for 2021.2023.

 

AUDIT COMMITTEE 
  
Jeffry Wagner
Thomas Procelli (Chairman) 
  
Martin Schmidt 
Avi Zwelling

 

20

 25

 

INDEPENDENT ACCOUNTANTS

 

Hacker, Johnson & Smith, P.A., the Company’s independent registered public accounting firm, audited the Company’s consolidated financial statements for the fiscal year ended December 31, 2020.2022.

 

Audit Fees

 

The following table is a summary of the fees billed to the Company by Hacker, Johnson & Smith, P.A. for professional services rendered for the years ended December 31, 20202021 and 2019:2022:

 

Fee Category 2020 Fees  2019 Fees 
       
Audit Fees $82,000  $78,000 

Fee Category 2021 Fees  2022 Fees 
         
Audit Fees $86,000  $91,000 

 

Audit Fees. Consists of fees billed for professional services rendered for the audit of the Company’s financial statements and review of the interim financial statements included in quarterly reports and services that are normally provided by Hacker, Johnson & Smith, P.A. in connection with statutory and regulatory filings or engagements.

 

Pre-approved Services. Consistent with SEC rules regarding auditor independence, the Company’s Audit Committee Charter requires the Audit Committee to pre-approve all audit services and non-audit services permitted by law and Audit Committee policy (including the fees and terms of such services) to be performed for the Company by the independent auditors, subject to the “de minimis” exceptions for non-audit services described in SEC rules that are approved by the Audit Committee prior to the completion of the audit. The Audit Committee may delegate pre-approval authority to a member of the committee. The decisions of any committee member to whom pre-approval is delegated must be presented to the Audit Committee at its next scheduled meeting.

 

A representative from Hacker, Johnson & Smith, P.A., independent public auditors for the Company for 20192021 and 2020,2022, is expected to be present at the annual meeting, will have an opportunity to make a statement, and will be available to respond to appropriate questions.

26

MANAGEMENT

 

Officers of the Company

The Board of Directors is seeking to appoint Moishe Gubin as the Company’s Chief Executive Officer. Mr. Gubin has submitted requests for the required regulatory approvals to serve as Chief Executive Officer of the Company. These requests are currently pending.

 

Since June 2016, Timothy Terry, President and Chief Executive Officer of the Bank, has been acting as the Principal Executive Officer for the Company, and since February 2020, Joel Klein, a director of the Company has been acting as the Principal Financial Officer for the Company.

 

The background of Mr. Terry is set forth below. The background of Mr. Klein is set forth in the section of this proxy statement entitled “Proposal No. 1 – Election of Directors.”

 

Timothy Terry, age 65,66, was appointed President and Chief Executive Officer of the Bank in February 2013 and was appointed Chief Operating Officer of the Bank in 2018. Mr. Terry has been in banking for 35 years and most recently served as President/CEO of Putnam State Bank in Palatka, Florida. Prior to joining OptimumBank, he served as President, CEO and Senior Loan Officer for Enterprise Bank of Florida in North Palm Beach, Florida, and held senior lending, branch administration & sales management positions at Palm Beach National Bank & Trust, Flagler National Bank of the Palm Beaches and Comerica Bank. Mr. Terry received his BBA degree in finance from Western Michigan University located in Kalamazoo, Michigan. He is also a graduate of the American Bankers Association Stonier Graduate School of Banking at the University of Delaware.

27

MANAGEMENT COMPENSATION

 

The following table shows the compensation paid by the Company and the Bank for 20192021 and 20202022 to the persons acting as principal executive officer and principal financial officer during this period.

 

Summary Compensation Table

 

Name and Principal Position Year  Salary ($)  Bonus ($)  All Other
Compensation($)
  Total
Compensation($)
 
                
Timothy Terry (1)  2019  $225,000      -  $8,400  $233,400 
President and Chief Executive Officer of the Bank  2020  $250,000   -  $18,765  $216,765 
                     
David Edgar (2)  2019  $165,000          $165,000 
Former Controller of the Bank  2020  $13,750          $13,750 
Name and Principal Position Year  Salary  Bonus  All Other
Compensation
  Total
Compensation
 
                
Timothy Terry (1) 2022  $266,000  $11,571      $277,571 
President of Bank and Principal Executive Officer 2021  $250,000  $20,000      $270,000 
                    
Joel Klein(2) 2022  $-      $20,000  $20,000 
Principal Financial Officer 2021  $-      $14,100  $14,100 

 

(1)For 2019, other compensation for Mr. Terry represented his auto allowance. For 2020,2022, Mr. Terry received a restricted stock grant with a value of $18,765.$11,571.
  
(2)All of Mr. Edgar’s employment terminatedKlein’s compensation was in January 2020.the form of director’s fee.

 

Stock Options

 

No stock options were granted to any of the executive officers in 2020.2022 or 2021. None of the Company’s executive officers holds any stock options.

 

Stock Grants

 

In 2020,2022, the Company made a restricted stock grant to Mr. Terry of 5,9762,944 shares of common stock, valued at $18,765.$11,571.

 

Director Compensation

 

Each Director receives compensation for serving on the Board of Directors and committees of the Board. Mr. Gubin, who serves as Chairman of the Board, receives a $15,000 as an annual retainer, and all other directors receive $7,500 as an annual retainer. Additionally, Mr. Gubin receives $1,650 for each Board meeting attended, and all other directors receive $1,100 for each Board meeting attended. At the present, the Company does not have any person serving as the Chairman of the Board. Mr. Gubin receives additional compensation for each Board meeting attended because he has performed many of the duties that would otherwise be performed by a Chairman of the Board. For Audit Committee meetings, the Chairman receives compensation of $400 for each meeting attended, and the other members receive $300. For Compensation Committee meetings, Mr. Gubin, as Chairman, receives compensation of $125$350 for each meeting attended and the other members receive $100.$200.

 

Mr. Gubin also receives $200,000$275,000 per year for additional services as a director, payable in shares of the Company’s common stock (based on the fair market value on the date of issuance). These additional services include his generally spending approximately one week per month in the Bank’s offices. He is also actively involved in the Bank’s marketing efforts for new loan business and deposits and in the Company’s investor relations efforts.

 

28

Director Compensation Table For 20202022

 

Name Cash
Compensation($)
  Stock
Awards($)
  All Other
Compensation ($)
  Total($)  Cash
Compensation($)
  Stock
Awards($)
  All Other
Compensation ($)
  Total($) 
Moishe Gubin $16,625  $200,000(1) $0  $216,625  $33,200  $275,000(1)) $         0  $308,200 
Joel Klein  14,100   0   0   14,100   20,000   0   0   20,000 
Martin Schmidt  14,800   0    0   14,800   22,900   0   0   22,900 
Thomas Procelli  14,600   0   0   14,600   22,000   0   0   22,000 
Avi M. Zwelling  12,200   0   0   12,200   22,600   0   0   22,600 
Chan Heng Fai Ambrose(2)  11,000   0   0   11,000   8,300   0   0   8,300 
Jeffry Wagner  13,700   0   0   13,700 
Michael Blisko  14,200           14,200 
Steven Newman  2,200   0   0   2,200 
Total $97,025  $200,000  $0  $297,025  $145,400  $275,000  $0  $420,400 

 

(1)This amount represents the fair value of the stock grant made to Mr. Gubin in payment of a portion of his director’s fees in 2020.2022.
(2)Mr. Ambrose resigned as a director in April 2022.

PAY VERSUS PERFORMANCE

Pay Versus Performance Table for 2022 and 2021

Year Summary Compensation Table Total for PEO  Compensation Actually Paid to PEO  Average Summary Compensation Table Total for non-PEO Named Executive Officers  Average Compensation Actually Paid to non-PEO Named Executive Officers  Value of Initial Fixed $100 Investment Based On:
Total Shareholder Return
  Net Income 
2022 $277,571  $277,571  $20,000  $20,000   4.1% $4,023,000 
2021 $270,000  $270,000  $14.100  $14.100   16.6% $6,296,000 

29

SECURITY OWNERSHIP OF CERTAIN


BENEFICIAL OWNERS AND MANAGEMENT

 

This following table sets forth information regarding the beneficial ownership of the common stock as of March 31, 2021,February 28, 2023, for:

 

 each of the directors and executive officers of the Company and the Bank;
   
 all of the directors and executive officers of the Company and the Bank as a group; and
   
 each other person known by the Company to own beneficially more than 5% of the Company common stock.

 

Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and includes voting and investment power with respect to the securities. The persons named in the table have sole voting and investment power or have shared voting and investment power with a spouse with respect to all shares of common stock shown as beneficially owned by them, unless otherwise indicated in these footnotes.

 

Name of Beneficial Owners Number of Shares Beneficially Owned  Percent of Class1 
Directors and Executive Officers        
Moishe Gubin, Director  302,243   9.0%
Joel Klein, Director and Interim Chief Financial Officer  94,404   2.9%
Thomas Procelli, Director  3,623   (2)
Martin Schmidt, Director  10,677   (2)
Avi Zwelling, Director  31,118   1.0%
Chan Heng Fai Ambrose, Director  113,623   3.5%
Jeffry Wagner, Director  -   (2)
Timothy Terry, President, Chief Executive Officer  5,976   (2)
All directors and executive officers as a group  555,688   17.3%
         
Director Nominee        

Michael Blisko

9390 Bay Drive

Surfside, Fl. 33154

  188,495   5.9%
         
Principal Shareholders and Director Nominee        
David Gross
6633 N. Sacramento Ave.
Chicago, Il. 60645
  245,000   7.6%
         

The Elisha Rothman Irrevocable Trust

3570 N.E. 190th Street, Apt. 3900

Miami, Florida 33180-2466

  172,000   5.4%
Name of Beneficial Owners Number of Shares Beneficially Owned  Percent of Class1 
Directors and Executive Officers        
Moishe Gubin, Director  689,815   9.51%
Joel Klein, Director and Chief Financial Officer  94,404   1.3%
Thomas Procelli, Director  3,623   0.05%
Martin Schmidt, Director  33,500   0.46%
Avi Zwelling, Director  31,118   0.43%
Steven Newman, Director  29,055   0.40%
Michael Blisko, Director  598,388   8.25%
Timothy Terry, President of the Bank and Principal Executive Officer  66,510   0.92%
All directors and executive officers as a group (8 persons)  1,546,413   21.33%
         
Other Principal Shareholders        
         
Chan Heng Fai Ambrose        
American Pacific Bancorp, Inc.        
1400 Broadfield Blvd.        
Suite 100        
Houston, Texas 77084        
Chan Heng Fai Ambrose  577,357,   8.25%

 

1Based on 3,214,497 shares of common stock outstanding on March 31, 2021.
2Less than 1.0%.

24
 30

 

DELINQUENT SECTION 16(A) REPORTS

 

Section 16(a) of the Exchange Act requires the Company’s executive officers and directors, as well as persons who own 10% or more of a class of the Company’s equity securities, to file reports of their ownership of the Company’s securities, as well as statements of changes in such ownership, with the SEC. The Company believes that all such filings required during 20202022 were made on a timely basis, except for four Form 4s for Mr. Gubin, two Form 4s for Mr. Gubin,Blisko, one Form 4 for Mr. Schmidt,Terry and one Form 3 and one Form 4 for Mr. Klein and one Form 5 for Mr. Terry.Newman.

 

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

Since January 1, 2020,2022, except as described below, there have been no transactions or any proposed transactions in which the Company was or is a party, in which the amount involved exceeded $120,000, and in which a director, director nominee, executive officer, holder of more than 5% of the Company’s common stock or any member of the immediate family of any of the foregoing persons had or will have a direct or indirect material interest.

 

Purchase of Series B Preferred StockShares by Affiliates

 

During 2020,2022, the Company issued 400sold 202,000 shares of itscommon stock to Michael Blisko at a cash price of $4.50 per share, or a total of $909,000.

During 2022, the Company sold 260 shares of Series BB-2 preferred stock to an affiliate of Moishe Gubin and Michael Blisko a nominee for director, at a cash price of $25,000 per share, or an aggregatea total of $10 million.$6,500,000.

 

During 2022, the Company sold 340 shares of Series B-3 preferred stock to an affiliate of Moishe Gubin and Michael Blisko at a price of $25,000 per share, or a total of $8,500,000.

During 2022, the Company sold 190,000 shares of common stock to an affiliate of Moishe Gubin at a cash price of $4.50 per share, or a total of $855,000.

During 2022, the Company sold 202,000 shares of common stock to an affiliate of Chan Heng Fai Ambrose at a cash price of $4.50 per share, or a total of $909,000.

During 2022, the Company sold 17,000 shares of common stock to Steven Newman at a cash price of $4.50 per share, or a total of $76,500.

Loans to Officers, Directors and Affiliates

 

The Bank offers loans in the ordinary course of business to its directors and employees, including executive officers, their related interests and immediate family members. Applicable law and Bank policy require that these loans be on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated parties, and must not involve more than the normal risk of repayment or present other unfavorable features. Loans to individual employees, directors and executive officers must also comply with the Bank’s lending policies and statutory lending limits, and directors with a personal interest in any loan application are excluded from the consideration of such loan application.

31

SHAREHOLDER PROPOSALS FOR 20222023 ANNUAL MEETING

 

Proposals of shareholders of the Company that are intended to be presented by such shareholders at the Company’s 20222023 annual meeting of shareholders and that shareholders desire to have included in the Company’s proxy materials relating to such meeting must be received by the Company at its corporate offices no later than December 21, 2021,[_________], 2023, which is 120 calendar days prior to the anniversary of this year’s mailing date. Upon timely receipt of any such proposal, the Company will determine whether or not to include such proposal in the proxy statement and proxy in accordance with applicable regulations governing the solicitation of proxies.

 

If a shareholder wishes to present a proposal at the Company’s 20222024 annual meeting or to nominate one or more Directors and the proposal is not intended to be included in the Company’s proxy statement relating to that meeting, the shareholder must give advance written notice to the Company by March 13, 2022,[___________], 2024, as required by SEC Rule 14a-4(c)(1).

 

Any shareholder filing a written notice of nomination for Director must describe various matters regarding the nominee and the shareholder, including such information as name, address, occupation and shares held. Any shareholder filing a notice to bring other business before a shareholder meeting must include in such notice, among other things, a brief description of the proposed business and the reasons for the business, and other specified matters. Copies of those requirements will be forwarded to any shareholder upon written request.

 

SOLICITATION OF PROXIES

 

The proxy accompanying this Proxy Statement is solicited by the Board of Directors of the Company. All of the costs of solicitation of proxies will be paid by the Company. We may also reimburse brokerage firms and other custodians, nominees and fiduciaries for reasonable out-of-pocket expenses incurred by them in sending proxy materials to the beneficial owners of the Company’s shares of common stock. In addition to solicitations by mail, the Company’s directors, officers and employees, including those of the Bank, may solicit proxies personally, by telephone or otherwise, but will not receive any additional compensation for their services.

 

OTHER MATTERS

 

Management does not know of any matters to be presented at the meeting other than those set forth above. However, if other matters come before the meeting, it is the intention of the persons named in the accompanying proxy to vote the shares represented by the proxy in accordance with the recommendations of management on such matters, and discretionary authority to do so is included in the proxy.

 

HOW TO OBTAIN EXHIBITS TO FORM 10-K AND OTHER INFORMATION

 

A copy of the Company’s annual report on Form 10-K for the fiscal year ended December 31, 20202022 is included with this proxy statement. We will mail without charge copies of any particular exhibit to the Company’s Form 10-K upon written request. Requests should be sent to OptimumBank Holdings, Inc., Attn: Mary Franco, 2929 East Commercial Boulevard, Suite 303, Fort Lauderdale, FL 33308. Our proxy statement, annual reports on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, as well as any amendment to those reports, are also available free of charge through the SEC’s website, www.sec.gov.

Financial informationFINANCIAL INFORMATION

 

The following financial statements and related information of the Company are attached to this Proxy StatementStatement:

● Attached as Exhibit A:A are the Audited consolidated balance sheets of the Company, as of December 31, 2022 and December 31, 2021, and the related consolidated statements of operations, comprehensive income (loss), stockholders’ equity and cash flows for the years then ended and the related notes.

 

● Attached as Exhibit B is Management’s Discussion and Analysis of Financial Condition and Results of Operations for the years ended December 31, 2022 and 2021.

 Page No.
Consolidated balance sheets of the Company, as of December 31, 2020 and 2019, and the related consolidated statements of operations, comprehensive income (loss), stockholders’ equity and cash flows for the years then ended and the related notes32 29
Management’s Discussion and Analysis of Financial Condition and Results of Operations for the years ended December 31, 2020 and 201960
Pro forma unaudited consolidated balance sheets and the related consolidated statements of operations of the Company, as of and for the year ended December 31, 2020, reflecting the consummation of the exchange offer73

 

Exhibit A

Audited Financial Statements For The Years Then Ended December 31, 2022 And 2021

Report of Independent Registered Public Accounting Firm

 

To the Shareholders and the Board of Directors

OptimumBank Holdings, Inc.

Fort Lauderdale, Florida:

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of OptimumBank Holdings, Inc. and subsidiary (the “Company”) as of December 31, 20202022 and 20192021 and the related consolidated statements of operations,earnings, comprehensive loss,(loss) income, stockholders’ equity and cash flows for the years then ended and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 20202022 and 2019,2021, and the consolidated results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, the Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

A-1

Critical Audit Matters

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

 

Evaluation of General Reserve Portion of the Allowance for Loan Losses - Evaluation of the Qualitative Adjustments

As described in Notes 1 and 3 to the consolidated financial statements, management determines the general reserve portion of the allowance for loan losses using actual historical loss experience for each individual loan category, as well as evaluating whether qualitative adjustments are necessary. As of December 31, 2020,2022, the allowance for loan losses was $1.9$5.8 million which consists of two components: the allowance for loans individually evaluated for impairment (“special reserves”), none at December 31, 2020, and the allowance for loans collectively evaluated for impairment (“general reserve”), representing $1.9$5.8 million. The general reserve covers loans that are not individually classified as impaired. In evaluating whether qualitative adjustments are necessary, management considers (1) changes in national, regional and local economic conditions that affect the collectability of the loan portfolio (2) changes in collateral value of loans (3) changes in lending policies and procedures, risk selection and underwriting standards (4) changes in the volume and severity of past due loans, nonaccrual loans or loans classified special mention, substandard, doubtful or loss (5) the existence and effect of any concentrations of credit and changes in the level of such concentrations (6) changes in the nature and volume of the loan portfolio and terms of loans, (7) changes in the experience, ability and depth of lending management and other relevant staff, (8) quality of loan review, and Board of Directors oversight, (9) the effect of other external factors, trends or uncertainties that could affect management’s estimate of probable losses, such as competition and industry conditions.

 

The principal considerations for our determination that performing procedures relating to the evaluation of qualitative adjustments used in the calculation of the general reserve portion of the allowance for loan losses is a critical audit matter are as follows: Significant judgment used by management when evaluating the qualitative adjustments, which in turn led to a high degree of auditor judgment, subjectivity, and effort in performing audit procedures and evaluating audit evidence relating to the qualitative adjustments.

 

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included among others, testing management’s process for evaluating qualitative adjustments by (i) evaluating the appropriateness of the methodology management used in evaluating the qualitative adjustments, (ii) testing the inputs used in the estimate of qualitative adjustments, including the completeness and accuracy of underlying historical loss data, and (iii) evaluating the reasonableness of the qualitative adjustments given current microeconomic trends and portfolio characteristics.

 

(PCAOB ID: 400)

/s/ HACKER, JOHNSON & SMITH PA
 
We have served as the Company’s auditor since 2000. 
Fort Lauderdale, Florida 
March 25, 20216, 2023 

 

28
A-2 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Consolidated Balance Sheets

(Dollars in thousands, except per share amounts)

 

 2022  2021 
 December 31, 
 December 31, 2020  December 31, 2019  2022  2021 
Assets:             
Cash and due from banks $25,523  $2,111  $19,788  $13,681 
Interest-bearing deposits with banks  29,106   6,823   52,048   45,289 
Total cash and cash equivalents  54,629   8,934   71,836   58,970 
Debt securities available for sale  18,893   5,409   25,102   34,394 
Debt securities held-to-maturity (fair value of $3,549 and $5,986)  3,399   5,806 
Loans, net of allowance for loan losses of $1,906 and $2,009  152,469   102,233 
Debt securities held-to-maturity (fair value of $504 and $1,071)  540   1,040 
Loans, net of allowance for loan losses of $5,793 and $3,075  477,218   247,902 
Federal Home Loan Bank stock  1,092   642   600   793 
Premises and equipment, net  1,413   1,389   934   843 
Right-of-use operating lease assets  904   1,055 
Right-of-use lease assets  2,119   1,737 
Accrued interest receivable  1,336   432   1,444   971 
Deferred tax asset  3,836   3,442 
Other assets  977   848   1,590   1,786 
                
Total assets $235,112  $126,748  $585,219  $351,878 
Liabilities and Stockholders’ Equity:                
                
Liabilities:                
Noninterest-bearing demand deposits $58,312  $10,545  $159,193  $124,119 
Savings, NOW and money-market deposits  110,704   55,475   108,726   155,102 
Time deposits  21,743   35,352   239,980   13,236 
                
Total deposits  190,759   101,372   507,899   292,457 
                
Federal Home Loan Bank advances  23,000   13,000   10,000   18,000 
Junior subordinated debenture  2,068   2,580 
Official checks  142   208   110   140 
Operating lease liabilities  923   1,061   2,172   1,775 
Other liabilities  386   1,320   2,458   996 
                
Total liabilities  217,278   119,541   522,639   313,368 
                
Commitments and contingencies (Notes 8 and 14)          -   - 
Stockholders’ equity:                
Preferred stock, no par value; 6,000,000 shares authorized:              
Designated Series A, no par value, no shares issued and outstanding      
Designated Series B, no par value, 560 shares authorized, 400 shares issued and outstanding in 2020      
Common stock, $.01 par value; 10,000,000 shares authorized, 3,203,455 shares issued and outstanding in 2020 and 2,853,171 shares issued and outstanding in 2019  32   28 
Series A Preferred, no par value, no shares issued and outstanding      
Series B Convertible Preferred, no par value, 1,520 shares authorized, 1,360 and 760 shares issued and outstanding      
Preferred stock value      
Common stock, $.01 par value; 10,000,000 shares authorized, 7,058,897 and 4,775,281 shares issued and outstanding  71   48 
Additional paid-in capital  50,263   38,994   90,408   65,193 
Accumulated deficit  (32,392)  (31,610)  (22,073)  (26,096)
Accumulated other comprehensive loss  (69)  (205)  (5,826)  (635)
                
Total stockholders’ equity  17,834   7,207   62,580   38,510 
Total liabilities and stockholders’ equity $235,112  $126,748  $585,219  $351,878 

 

See accompanying notes to Consolidated Financial Statements

 

29A-3

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Consolidated Statements of Operations
Earnings

(In thousands)

 

 2022  2021 
 Year Ended December 31,  Year Ended December 31, 
 2020  2019  2022  2021 
Interest income:                
Loans $6,413  $4,693  $17,952  $9,756 
Debt securities  192   245   649   488 
Other  105   236   1,281   145 
                
Total interest income  6,710   5,174   19,882   10,389 
                
Interest expense:                
Deposits  1,277   1,503   3,234   651 
Borrowings  443   543   812   334 
                
Total interest expense  1,720   2,046   4,046   985 
                
Net interest income  4,990   3,128   15,836   9,404 
                
Provision (credit) for loan losses  1,020  (79)
Provision for loan losses  3,466   1,173 
                
Net interest income after provision (credit) for loan losses  3,970   3,207 
Net interest income after provision for loan losses  12,370   8,231 
                
Noninterest income:                
Service charges on deposits  272   173 
Service charges and fees  2,550   1,331 
Gain on sale of premises and equipment  -   340 
Other  22   9   410   103 
                
Total noninterest income  294   182   2,960   1,774 
                
Noninterest expenses:                
Salaries and employee benefits  2,324   2,022   5,449   3,653 
Professional fees  558   537   546   563 
Occupancy and equipment  570   487   717   650 
Data processing  546   491   1,227   765 
Insurance  85   89   96   95 
Regulatory assessment  158   41   255   164 
Loss on sale of premises and equipment, net  -   215 
Other  805   659   1,648   1,046 
                
Total noninterest expenses  5,046   4,541   9,938   6,936 
                
Net loss before income tax benefit  (782)  (1,152)
Net earnings before income taxes (benefit)  5,392   3,069 
                
Income tax benefit  -   (52)
Income tax expense (benefit)  1,369   (3,227)
                
Net loss $(782) $(1,100)
Net earnings $4,023  $6,296 
                
Net loss per share - Basic and diluted $(0.27) $(.58)
Net earnings per share - basic and diluted $0.68  $1.61 

 

See Accompanying Notes to Consolidated Financial Statements.

 

30A-4

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Consolidated Statements of Comprehensive Loss
(Loss) Income

(In thousands)

 

  Year Ended 
  December 31, 
  2020  2019 
       
Net loss  (782) $(1,100)
         
Other comprehensive income:        
Change in unrealized gain on debt securities-        
Unrealized gain arising during the year  39   75 
Amortization of unrealized loss on debt securities transferred to held-to-maturity  140   93 
         
Other comprehensive income before income tax expense  179   168 
         
Deferred income tax expense on above change  (43)  (43)
         
Total other comprehensive income  136   125 
         
Comprehensive loss  (646) $(975)
  2022  2021 
  Year Ended 
  December 31, 
  2022  2021 
       
Net earnings  4,023  $6,296 
         
Other comprehensive loss:        
Change in unrealized loss on debt securities:        
Unrealized loss arising during the year  (6,970)  (891)
Amortization of unrealized loss on debt securities transferred to held-to-maturity  16   110 
         
Other comprehensive loss before income taxes  (6,954)  (781)
         
Deferred income taxes  1,763   215 
         
Total other comprehensive loss  (5,191)  (566)
         
Comprehensive (loss) income $(1,168) $5,730 

 

See Accompanying Notes to Consolidated Financial Statements.

 

31A-5

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Consolidated Statements of Stockholders’ Equity

 

Years Ended December 31, 20202022 and 2019
2021

(Dollars in thousands except per share amounts)

 

 Preferred Preferred         Accumulated   Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Loss  Equity 
 Stock Stock     Additional   Other Total Preferred Preferred         Accumulated    
 Series A Series B Common Stock Paid-In Accumulated Comprehensive Stockholders’ Stock Stock     Additional     Other Total 
 Shares Amount Shares Amount Shares Amount Capital Deficit Loss Equity Series A  Series B  Common Stock  Paid-In  Accumulated  Comprehensive  Stockholders’ 
                     Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Loss  Equity 
Balance at December 31, 2018    $     $   1,858,020  $18  $36,128  $(30,510) $(330) $5,306 
Common stock issued and reclassified from other liabilities              12,447      31         31 
                     
Balance at December 31, 2020        400      3,203,455   32   50,263   (32,392)  (69)  17,834 
Proceeds from the sale of preferred stock        360            9,000         9,000 
Proceeds from the sale of common stock              809,100   9   3,629         3,638 
Stock-based compensation              58,309   1   200         201               62,112      199         199 
Common stock issued for junior subordinated debenture interest payable              11,042      41         41 
Common stock issued in exchange for Trust Preferred Securities              924,395   9   2,635         2,644               689,572   7   2,061         2,068 
Net change in unrealized gain on debt securities available for sale, net of income taxes                          56   56                           (676)  (676)
Amortization of unrealized loss on debt securities transferred to held-to-maturity                          69   69                           110   110 
Net earnings                       (1,100)     (1,100)                       6,296      6,296 
Balance at December 31, 2019    $     $   2,853,171  $28  $38,994  $(31,610) $(205) $7,207 
Balance at December 31, 2021        760      4,775,281   48   65,193   (26,096)  (635)  38,510 
Proceeds from the sale of preferred stock        400            10,000         10,000         600            15,000         15,000 
Proceeds from the sale of common stock                  98,182   1   539         540               2,191,940   22   9,844         9,866 
Stock-based compensation        ���      80,602   1   218         219               91,676   1   371         372 
Common stock issued in exchange for Trust Preferred Securities              171,500   2   512         514 
Net change in unrealized gain on debt securities available for sale, net of income taxes                          30   30 
Net change in unrealized loss on debt securities available for sale                          (5,207)  (5,207)
Amortization of unrealized loss on debt securities transferred to held-to-maturity                          106   106                           16   16 
Net loss                       (782)     (782)
Balance at December 31, 2020        400      3,203,455   32   50,263   (32,392)  (69)  17,834 
Net earnings                       4,023      4,023 
Balance at December 31, 2022        1,360      7,058,897  $71  $90,408  $(22,073) $(5,826) $62,580 

 

See Accompanying Notes to Consolidated Financial Statements.

 

32A-6

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Consolidated Statements of Cash Flows
(In thousands)

 

 2022  2021 
 Year Ended December 31,  Year Ended December 31, 
 2020  2019  2022  2021 
Cash flows from operating activities:                
Net loss $(782) $(1,100)
Adjustments to reconcile net loss to net cash used in operating activities:        
Provision (credit) for loan losses  1,020  (79)
Net earnings $4,023  $6,296 
Adjustments to reconcile net earnings to net cash provided by operating activities:        
Provision for loan losses  3,466   1,173 
Depreciation and amortization  176   173   231   210 
Stock-based compensation  219   201 
Net (accretion) amortization of fees, premiums and discounts  (37)  203 
Loss on sale of premises and equipment, net     215 
Loss on sale of foreclosed real estate, net  7    
Increase in accrued interest receivable  (904)  (118)
Amortization of right-of-use operating lease assets  151   89 
Deferred income taxes  1,369   (3,227)
Net accretion of fees, premiums and discounts  (271)  (772)
Stock-based compensation expense  372   199 
Gain on sale of premises and equipment, net  -   (340)
(Increase) decrease in accrued interest receivable  (473)  365 
Amortization of right-of-use asset  338   92 
Net decrease in operating lease liabilities  (138)  (83)  (323)  (73)
Increase in other assets  (172)  (235)
(Decrease) increase in official checks and other liabilities  (998)  176 
Net cash used in operating activities  (1,458)  (558)
Decrease (increase) in other assets  196   (809)
Increase in official checks and other liabilities  1,432   649 
Net cash provided by operating activities  10,360   3,763 
                
Cash flows from investing activities:                
Purchase of debt securities available for sale  (15,720)  (4,158)     (19,513)
Principal repayments of debt securities available for sale  2,220   1,106   2,127   2,915 
Principal repayments of debt securities held-to-maturity  2,473   1,379   509   2,409 
Net increase in loans  (51,771)  (23,983)  (232,309)  (95,568)
Proceeds from sale of foreclosed real estate  674    
Purchases of premises and equipment  (200)  (509)  (322)  (381)
Proceeds from sale of premises and equipment     350      1,081 
(Purchase) redemption of FHLB stock  (450)  490 
Redemption of FHLB stock  193   299 
                
Net cash used in investing activities  (62,774)  (25,325)  (229,802)  (108,758)
                
Cash flows from financing activities:                
Net increase in deposits  89,387   38,994   215,442   101,698 
Net decrease in federal funds purchased     (560)
Net increase (decrease) in Federal Home Loan Bank advances  10,000   (11,600)
Net decrease in FHLB Advances  (8,000)  (5,000)
Proceeds from sale of preferred stock  15,000   9,000 
Proceeds from sale of common stock  540      9,866   3,638 
Proceeds from sale of preferred stock  10,000    
                
Net cash provided by financing activities  109,927   26,834   232,308   109,336 
                
Net increase in cash and cash equivalents  45,695   951   12,866   4,341 
                
Cash and cash equivalents at beginning of the year  8,934   7,983   58,970   54,629 
                
Cash and cash equivalents at end of the year $54,629  $8,934  $71,836  $58,970 
                
Supplemental disclosure of cash flow information:                
Cash paid during the year for:                
Interest $2,681  $1,756  $3,929  $1,041 
                
Income taxes $  $  $  $ 
                
Noncash transaction -        
Change in accumulated other comprehensive loss, net change in unrealized gain on debt securities available for sale, net of income taxes $136  $125 
Noncash transactions:        
Change in accumulated other comprehensive loss, net change in unrealized loss on debt securities available for sale, net of income taxes $(5,191) $(566)
                
Amortization of unrealized loss on debt securities transferred to held-to-maturity $140  $93  $16  $110 
                
Premises and equipment transferred to loans $  $1,050 
        
Common stock issued and reclassified from other liabilities $  $31 
        
Right-of use lease assets obtained in exchange for operating lease liabilities $  $1,144  $720  $925 
                
Issuance of common stock in exchange for Trust Preferred Securities $514  $2,644 
Issuance of common stock for Junior Subordinated Debenture $  $2,068 
                
Transfer of loan to foreclosed real estate $681  $- 
Issuance of common stock for Junior Subordinated Debenture interest payable $  $41 

 

See Accompanying Notes to Consolidated Financial Statements.

A-7

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

At December 31, 20202022 and 20192021 and for the Years Then Ended

 

(1)Summary of Significant Accounting Policies

(1) Summary of Significant Accounting Policies

 

Organization. OptimumBank Holdings, Inc. (the “Company”) is a one-bank holding company and owns 100% of OptimumBank (the “Bank”), a Florida-chartered commercial bank. The Company’s only business is the operation of the Bank. The Bank’s deposits are insured up to applicable limits by the Federal Deposit Insurance Corporation (“FDIC”). The Bank offers a variety of community banking services to individual and corporate customers through its threetwo banking offices located in Broward County, Florida. The Bank is planning to open an additional branch office in Miami-Dade County in the third quarter of 2023.

 

Basis of Presentation. The accompanying consolidated financial statements include the accounts of the Company and the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation. The accounting and reporting practices of the Company conform to accounting principles generally accepted in the United States of America (“GAAP”) and to general practices within the banking industry. The following summarizes the more significant of these policies and practices.

 

Subsequent Events. The Company has evaluated subsequent events through March 25, 2021,6, 2023, which is the date the consolidated financial statements were issued, determining no additional events required disclosure.

Coronavirus Global Pandemic (“COVID-19”). The Company is subject to risks related to the public health crisis associated with COVID-19. COVID-19 has negatively impacted the global economy, disrupted global supply chains, created significant volatility and disruption in financial markets and significantly increased unemployment levels. The extent to which COVID-19 impacts the Company’s business, results of operations, and financial condition, as well as loan quality, regulatory capital and liquidity ratios, will depend on future developments, the duration of the pandemic, and actions taken by governmental authorities to slow the spread of the disease or to mitigate its effects.

Junior Subordinated Debenture. In 2004, the Company formed OptimumBank Capital Trust I (the “Trust’’) for the purpose of raising capital through the sale of trust preferred securities. At that time, the Trust raised $5,155,000 through the sale of 5,000 trust preferred securities (the “Trust Preferred Securities”) to a third party investor and the issuance of 155 common trust securities to the Company.

The Trust utilized the proceeds of $5,155,000 to purchase a junior subordinated debenture from the Company (the “Junior Subordinated Debenture”). Under the Junior Subordinated Debenture, the Company is required to make interest payments on a periodic basis and to pay the outstanding principal amount plus accrued interest on October 7, 2034.

In May 2018, Preferred Shares, LLC (the “Purchaser”) acquired all 5,000 of the Trust Preferred Securities from a third party. The Purchaser is an affiliate of a director of the Company. The Purchaser has subsequently sold and/or transferred 3,087 of the Trust Preferred Securities to unaffiliated third parties.

The Company had been in default under the Junior Subordinated Debenture due to the failure to pay interest since 2015. In September 2020, the Company paid approximately $1.1 million to the holders of the outstanding Trust Preferred Securities, which represented all accrued interest through September 2020 under the Junior Subordinated Debenture attributable to the Trust Preferred Securities that had not been cancelled. The coupon interest rate floats quarterly at the three-month LIBOR rate plus 2.45% (2.68% at December 31, 2020).

During 2018, the Company issued 301,778 shares of the Company’s common stock in exchange for 694 Trust Preferred Securities.  For accounting purposes, the Trust Preferred Securities acquired by the Company were deemed to be cancelled.  As a result, the Company cancelled $694,000 in principal amount of the Trust Preferred Securities, together with accrued interest of $211,000, and increased its stockholders’ equity by the same amount.

During 2019, the Company issued 924,395 shares of the Company’s common stock in exchange for 1,881 Trust Preferred Securities.  For accounting purposes, the Trust Preferred Securities acquired by the Company were deemed to be cancelled.  As a result, the Company cancelled $1,881,000 in principal amount of the Trust Preferred Securities, together with accrued interest of $763,000, and increased its stockholders’ equity by the same amount.

During December 2020, the Company issued 171,500 shares of the Company’s common stock in exchange for 512 Trust Preferred Securities. For accounting purposes, the Trust Preferred Securities acquired by the Company were deemed to be cancelled. As a result, the Company cancelled $512,000 in principal amount of the Trust Preferred Securities, together with accrued interest of $2,000, and increased its stockholders’ equity by the same amount.

The principal owed by the Company in connection with the Junior Subordinated Debenture was $2,068,000 at December 31, 2020 and $2,580,000 at December 31, 2019. The accrued interest owed by the Company associated with the Junior Subordinated Debenture was $30,000 and $995,000 at December 31, 2020, 2019 respectively. The accrued interest is presented on the accompanying consolidated balance sheet under the caption “Other liabilities”.

 

Use of Estimates. In preparing consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation of the deferred tax asset.

 

Cash and Cash Equivalents. For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and balances due from banks and interest-bearing deposits with banks, all of which have original maturities of ninety days or less.

 

The Company may be required by law or regulation to maintain cash reserves in the form of vault cash or deposit with Federal Reserve Banks or in Pass-through accounts with other banks. This requirement is based on the amount of the Bank’s transaction deposit accounts. As of December 31, 2020,2022 and 2021, the Bank did not have a reserve requirement as the Federal Reserve Board lowered the requirements to zero for all depository institutions. At December 31, 2019, there were no required cash reserves.

 

(continued)

 

34A-8

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(1)Summary of Significant Accounting Policies, continued

(1)Summary of Significant Accounting Policies, continued

 

Debt Securities. Debt securities may be classified as trading, held to maturity or available for sale. Trading debt securities are held principally for resale and recorded at their fair values. Unrealized gains and losses on trading debt securities are included immediately in operations.earnings. Held-to-maturity debt securities are those which management has the positive intent and ability to hold to maturity and are reported at amortized cost. Available-for-sale debt securities consist of debt securities not classified as trading debt securities nor as held to maturity debt securities. Unrealized holding gains and losses on available for sale debt securities are reported as a net amount in accumulated other comprehensive loss in stockholders’ equity until realized. Gains and losses on the sale of debt securities available for sale are determined using the specific-identification method. Premiums and discounts on debt securities are recognized in interest income using the interest method over the period to maturity.

 

Management evaluates debt securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. A debt security is impaired if the fair value is less than its carrying value at the financial statement date. When a debt security is impaired, the Company determines whether this impairment is temporary or other-than-temporary. In estimating other-than-temporary impairment (“OTTI”) losses, management assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a debt security in an unrealized loss position before recovery of its amortized cost basis. If either of these criteria is met, the entire difference between amortized cost and fair value is recognized in operations.earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment recognized in operations is limited to the amount related to credit losses, while impairment related to other factors is recognized in other comprehensive income. Management utilizes cash flow models to segregate impairments to distinguish between impairment related to credit losses and impairment related to other factors. To assess for OTTI, management considers, among other things, (i) the severity and duration of the impairment; (ii) the ratings of the debt security; (iii) the overall transaction structure (the Company’s position within the structure, the aggregate, near-term financial performance of the underlying collateral, delinquencies, defaults, loss severities, recoveries, prepayments, cumulative loss projections, and discounted cash flows); and (iv) the timing and magnitude of a break in modeled cash flows.

 

Loans. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding principal, adjusted for any charge-offs, the allowance for loan losses, and any deferred fees or costs.

 

Commitment fees and loan origination fees are deferred and certain direct origination costs are capitalized. Both are recognized as an adjustment of the yield of the related loan.

 

The accrual of interest on loans is discontinued at the time the loan is ninety days delinquent unless the loan is well collateralized and in process of collection. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.

 

All interest accrued but not collected for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

(continued)

A-9

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(1)Summary of Significant Accounting Policies, continued

Allowance for Loan Losses. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to operations.earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. There were no changes in the Company’s accounting policies or methodology during the years ended December 31, 20202022 or 2019.2021.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

35

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(1)Summary of Significant Accounting Policies, continued

Allowance for Loan Losses, Continued

 

The allowance consists of specific and general components. The specific component relates to loans that are classified as impaired. For such loans, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loans are lower than the carrying value of those loans. The general component covers all other loans and is based on historical loss experience adjusted for qualitative factors.

 

The historical loss component of the allowance is determined by losses recognized by portfolio segment over the preceding three years. The historical loss experience is adjusted for the risks by each portfolio segment. Risk factors impacting loans in each of the portfolio segments include: (1) changes in national, regional and local economic conditions that affect the collectability of the loan portfolio (2) changes in collateral value of loans (3) changes in lending policies and procedures, risk selection and underwriting standards (4) changes in the volume and severity of past due loans, nonaccrual loans or loans classified special mention, substandard, doubtful or loss (5) the existence and effect of any concentrations of credit and changes in the level of such concentrations (6) changes in the nature and volume of the loan portfolio and terms of loans, (7) changes in the experience, ability and depth of lending management and other relevant staff, (8) quality of loan review, and Board of Director’s oversight, (9) the effect of other external factors, trends or uncertainties that could affect management’s estimate of probable losses, such as competition and industry conditions.

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis, by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent.

 

(continued)

A-10

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(1)Summary of Significant Accounting Policies, continued

Premises and Equipment. Land is stated at cost. Buildings and improvements, furniture, fixtures, equipment, and leasehold improvements are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization expense are computed using the straight-line method over the estimated useful life of each type of asset or lease term, if shorter.

 

Leases. We determine if a contract contains a lease at inception and recognize operating lease right-of-use assets and operating lease liabilities based on the present value of the future minimum lease payments at the lease commencement date. As our leases do not provide implicit rates, we use our incremental borrowing rate commensurate with the underlying lease terms. Lease agreements that have lease and non-lease components, are accounted for as a single lease component. Lease expense is recognized on a straight-line basis over the lease term.

Preferred Securities of Unconsolidated Subsidiary Trust. The Company owns all of the common interests of OptimumBank Holdings Capital Trust I (the “Trust”), an unconsolidated subsidiary trust. The Trust used the proceeds from the sale of $5,000,000 of its Trust Preferred Securities and $155,000 from the issuance of common interests in the Trust to acquire a $5,155,000 Junior Subordinated Debenture issued by the Company. The Junior Subordinated Debenture and certain capitalized costs associated with the issuance of the securities comprise the Trust’s only assets. Interest payments on the Junior Subordinated Debenture are intended to finance the distributions paid on the Trust Preferred Securities. The Company recorded the Junior Subordinated Debenture as a liability under the heading “Junior Subordinated Debenture” and its ownership of the common interests in the Trust under the heading “Other Assets” in the accompanying consolidated balance sheets.

The Company has entered into agreements which, taken collectively, fully and unconditionally guarantee the preferred securities of the Trust subject to the terms of the guarantee.

 

Transfer of Financial Assets. Transfers of financial assets or a participating interest in an entire financial asset are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. A participating interest is a portion of an entire financial asset that (1) conveys proportionate ownership rights with equal priority to each participating interest holder, (2) involves no recourse (other than standard representations and warranties) to, or subordination by, any participating interest holder, and (3) does not entitle any participating interest holder to receive cash before any other participating interest holder.

Revenue Recognition. The Company has adopted Accounting Standards Updated (“ASU”) ASU 2014-09 Revenue from Contracts with Customers and all subsequent amendments to the ASU (collectively, “ASC 606”). The majority of the Company’s revenues come from interest income and financial assets, including loans, and securities which are outside the scope of ASC 606.accounting guidance with respect to revenue from contracts with customers. The Company’s services that fall within the scope of ASC 606this guidance are presented within noninterest income and are recognized as revenue as the Company satisfies its obligation to the customer. Elements of noninterest income within the scope of ASC 606 are limited to service charges on deposit accounts. The impact of guidance in this update, including method of implementation of ASC 606, did not have a material impact on the Company’s consolidated financial statements. The following summarizes the Company’s revenue recognition accounting policy for service charges on deposit accounts which is within the scopeand gain on sale of ASC 606-

premises and equipment.

 

Service Charges on Deposit Accounts. Deposit related fees consist of fees earned on transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as wire fees, ATM use fees, debit card interchange fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that it the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.

Gain on sale of premises and equipment. Gain on sale of premises and equipment is recognized when control of the property was transferred and it is probable that substantially all consideration will be collected.

(continued)

 

36A-11

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(1)Summary of Significant Accounting Policies, continued

(1)Summary of Significant Accounting Policies, continued

 

Income Taxes. There are two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods.

 

Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

 

The Company provides reserves for potential payments of tax related to uncertain tax positions. These reserves are based on a determination of whether and how much of a tax benefit taken by the Company in its tax filings or positions is more likely than not to be realized following resolution of any potential contingencies present related to the tax benefit. Potential interest and penalties associated with such uncertain tax positions are recorded as a component of income tax expense.

 

The Company recognizes interest and penalties on income taxes as a component of income tax expense.

 

The Company and the Bank file a consolidated income tax return. Income taxes are allocated proportionately to the Company and the Bank as though separate income tax returns were filed.

 

Advertising. The Company expenses all media advertising as incurred. Media advertising expense included in other noninterest expenses in the accompanying consolidated statements of operationsearnings was approximately $10,000$59,000 and $18,000$26,000 during the years ended December 31, 20202022 and 2019,2021, respectively.

 

Stock Compensation Plan. The Company has adopted the fair value recognition method and expenses the fair value of any stock options as they vest. Under the fair value recognition method, the Company recognizes stock-based compensation in the accompanying consolidated statements of operations.earnings.

 

LossNet Earnings Per Share.Basic lossnet earnings per share is computed on the basis of the weighted-average number of common shares outstanding. In 20202022 and 2019,2021, basic and diluted lossnet earnings per share iswere the same due to the net loss incurred by the Company. Lossbecause there are no outstanding potentially diluted securities. Earnings per common share has been computed based on the following:

Schedule of Weighted Average Number of Common Shares Outstanding 

  Year Ended December 31, 
  2020  2019 
Weighted-average number of common shares outstanding used to calculate basic and diluted loss per common share  2,934,293   1,901,970 
  2022  2021 
  Year Ended December 31, 
  2022  2021 
Weighted-average number of common shares outstanding used to calculate basic and diluted net earnings per common share  5,954,847   3,899,118 

(continued)

 

37A-12

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(1)Summary of Significant Accounting Policies, continued

(1)Summary of Significant Accounting Policies, continued

 

Off-Balance-Sheet Financial Instruments. In the ordinary course of business, the Company may enter into off-balance-sheet financial instruments consisting of commitments to extend credit, unused lines of credit, and standby letters of credit. Such financial instruments are recorded in the consolidated financial statements when they are funded.

 

Fair Value Measurements. Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The fair value hierarchy requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The hierarchy describes three levels of inputs that may be used to measure fair value:

 

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and model-driven valuations whose inputs are observable or whose significant value drivers are observable. Valuations may be obtained from, or corroborated by, third-party pricing services.

 

Level 3: Unobservable inputs to measure fair value of assets and liabilities for which there is little, if any market activity at the measurement date, using reasonable inputs and assumptions based upon the best information at the time, to the extent that inputs are available without undue cost and effort.

 

The following describes valuation methodologies used for assets measured at fair value:

 

Debt Securities Available for Sale and Held to Maturity.Securities. Where quoted prices are available in an active market, debt securities are classified within Level 1 of the valuation hierarchy. Level 1 debt securities include highly liquid government bonds and certain mortgage products. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of such instruments, which would generally be classified within Level 2 of the valuation hierarchy, include certain collateralized mortgage obligations, mortgage-backed securities, SBA pool securities and taxable municipal securities.

 

Impaired Loans. The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. AdjustmentsAdjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans. Such adjustments result in level 3 fair value classification for impaired loans measured at fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy.

(continued)

 

38A-13

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(1)Summary of Significant Accounting Policies, continued

(1)Summary of Significant Accounting Policies, continued

 

Fair Values of Financial Instruments. The following methods and assumptions were used by the Company in estimating fair values of financial instruments disclosed herein:

 

Cash and Cash Equivalents. The carrying amounts of cash and cash equivalents approximate their fair value (Level 1).

 

Debt Securities. Fair values for debt securities are based on the framework for measuring fair value established by GAAP (Level 2).

 

Loans. For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. Fair values for fixed-rate loans, including fixed-rate residential and commercial real estate and commercial loans, are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality (Level 3).

 

Federal Home Loan Bank Stock. Fair value of the Company’s investment in Federal Home Loan Bank stock is based on its redemption value, which is its cost of $100 per share (Level 3).

 

Accrued Interest Receivable. The carrying amount of accrued interest approximates its fair value (Level 3).

 

Deposit Liabilities. The fair values disclosed for demand, NOW, money-market and savings deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). Fair values for fixed-rate time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered on time deposits to a schedule of aggregated expected monthly maturities of time deposits (Level 3).

 

Federal Home Loan Bank Advances. Fair values of Federal Home Loan Bank advances are estimated using discounted cash flow analysis based on the Company’s current incremental borrowing rates for similar types of borrowings (Level 3).

 

Off-Balance-Sheet Financial Instruments. Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing (Level 3).

 

Comprehensive loss.Loss (Income). GAAP generally requires that recognized revenue, expenses, gains and losses be included in net loss.earnings. Although certain changes in consolidated assets and liabilities, such as unrealized gains and losses on debt securities available for sale, are reported as a separate component of the equity section of the consolidated balance sheets, such items along with net loss,earnings, are components of comprehensive loss.(loss) income.

 

Accumulated other comprehensive loss consists of the following (in thousands):

Schedule of Accumulated and Other Comprehensive (Loss) 

  31-Dec-20  31-Dec-19 
       
Unrealized gain on debt securities available for sale $50  $11 
Unamortized portion of unrealized loss related to debt securities available for sale transferred to debt securities held-to-maturity  (144)  (284)
Income tax benefit  25   68 
         
  $(69) $(205)

39

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(1)Summary of Significant Accounting Policies, continued

Reclassifications. Certain amounts in 2019 consolidated financial statements have been reclassified to conform to the 2020 consolidated financial statement presentation.

Recent Pronouncements. In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13 Financial Instruments-Credit Losses (Topic 326). The ASU improves financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by the Company. The ASU requires the Company to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. The Company will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the condensed consolidated financial statements. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The ASU will take effect for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. The Company is in the process of determining the effect of the ASU on its consolidated financial statements.

  2022  2021 
  December 31, 
  2022  2021 
       
Unrealized loss on debt securities available for sale $(7,786) $(816)
Unamortized portion of unrealized loss related to debt securities available for sale transferred to debt securities held-to-maturity  (18)  (34)
Income tax benefit  1,978   215 
         
Accumulated other comprehensive loss $(5,826) $(635)

 

(continued)

 

40A-14

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(1)Summary of Significant Accounting Policies, continued

Reclassifications. Certain amounts in 2021 consolidated financial statements have been reclassified to conform to the 2022 consolidated financial statement presentation.

Adoption on New Accounting Standards: On January 1, 2023, the Company adopted ASU 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, as amended, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (CECL) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. In addition, ASC 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities management does not intend to sell or believes that is more likely than not they will be required to sell.

The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost, and off-balance-sheet (OBS) credit exposures. Results for reporting periods beginning after January 1, 2023, will be presented under ASC 326 while prior period amounts will continue to be reported in accordance with previously applicable GAAP. The Company recorded a net decrease to retained earnings of $241,000 as of January 1, 2023, for the cumulative effect of adopting ASC 326.

(2) Debt Securities.Debt Securitiessecurities have been classified according to management’s intent. The carrying amount of debt securities and approximate fair values are as follows (in thousands):

Schedule of Amortized Cost and Approximate Fair Values of Debt Securities 

 

Amortized

Cost

 

Gross

Unrealized

Gains

 

Gross

Unrealized

Losses

 

Fair

Value

  Amortized Cost  Gross Unrealized Gains  Gross Unrealized Losses  Fair Value 
                  
At December 31, 2020:                
Held-to-maturity:                
Collateralized mortgage obligations $2,420  $116     $2,536 
Mortgage-backed securities  979   34      1,013 
Total $3,399  $150     $3,549 
At December 31, 2022:                
Available for sale:                                
SBA Pool Securities $1,338  $  $(41) $1,297  $834  $1  $(18) $817 
Collateralized mortgage obligations  458   27      485   145      (15)  130 
Taxable municipal securities  5,063   29   (7)  5,085   16,729      (5,109)  11,620 
Mortgage-backed securities  11,984   53   (11)  12,026   15,180      (2,645)  12,535 
Total $18,843  $109  $(59) $18,893  $32,888  $1  $(7,787) $25,102 
                         
At December 31, 2019:                
Held-to-maturity:                                
Collateralized mortgage obligations $4,218  $129     $4,347  $475  $  $(35) $440 
Mortgage-backed securities  1,588   51      1,639   65      (1)  64 
Total $5,806  $180     $5,986  $540  $  $(36) $504 
Available for sale:                
SBA Pool Securities $1,734  $  $(52) $1,682 
Collateralized mortgage obligations  998   18      1,016 
Mortgage-backed securities  2,666   45      2,711 
Total $5,398  $63  $(52) $5,409 

(continued)

A-15

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(2) Debt Securities, Continued.

  Amortized Cost  Gross Unrealized Gains  Gross Unrealized Losses  Fair Value 
             
At December 31, 2021:                
Available for sale:                
SBA Pool Securities $1,097  $1  $(26) $1,072 
Collateralized mortgage obligations  210   7      217 
Taxable municipal securities  16,766   19   (359)  16,426 
Mortgage-backed securities  17,137   19   (477)  16,679 
Total $35,210  $46  $(862) $34,394 
                 
Held-to-maturity:                
Collateralized mortgage obligations $854  $28  $  $882 
Mortgage-backed securities  186   3      189 
Total $1,040  $31  $  $1,071 

 

There were no sales of debt securities available for sale during the years ended December 31, 20202022 and 2019.2021.

 

Debt securities with gross unrealized losses, aggregated by investment category and length of time that individual debt securities have been in a continuous loss position, is as follows (in thousands):

 Schedule of Debt Securities with Gross Unrealized Losses, by Investment Category

 Over Twelve Months  Less Than Twelve Months  Over Twelve Months  Less Than Twelve Months 
 

Gross

Unrealized

Losses

 

Fair

Value

 

Gross

Unrealized

Losses

 

Fair

Value

  Gross Unrealized Losses  Fair Value  Gross Unrealized Losses  Fair Value 
At December 31, 2020:         
At December 31, 2022:                
Available for Sale:                
SBA Pool Securities $18  $657  $  $ 
Collateralized mortgage obligations $  $  $15  $130 
Taxable municipal securities $5,109  $11,620  $  $ 
Mortgage-backed securities $2,621  $12,292  $24  $243 
Total $7,748  $24,569  $39  $373 
At December 31, 2021:                
Available for Sale:                                
SBA Pool Securities $41  $1,297  $-  $-  $26  $895  $  $ 
Taxable municipal securities $-  $-  $7  $1,413  $81  $1,853  $278  $12,828 
Mortgage-backed securities $-  $-  $11  $3,583  $242  $6,179  $235  $9,984 
Total 41 1,297 18 4,996  $349  $8,927  $513  $22,812 
At December 31, 2019 —         
Available for Sale —                
SBA Pool Securities $52   1.682   -   - 

 

(continued)

 

41A-16

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(2) Debt Securities, Continued. Management evaluates debt securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

 

At December 31, 20202022 and 2019,2021, the unrealized losses on elevenforty and sixtwenty-nine debt securities, respectively, were caused by market conditions. It is expected that the debt securities wouldwill not be settled at a price less than the book value of the investments. Because the decline in fair value is attributable to market conditions and not credit quality, and because the Company has the ability and intent to hold these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired.

As of December 31, 2020, the Company had pledged securities with a market value of $230,000 as collateral for the Federal Reserve Bank (the “FRB”) discount window.

 

The Company’s debt securities available-for-sale and held-to-maturity debt securities all have contractual maturity dates which are greater than ten years as of December 31, 2020.2022. Expected maturities of these debt securities will differ from contractual maturities because borrowers have the right to call or repay obligations with or without call or prepayment penalties.

 

(continued)

42

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(3) Loans. The components of loans are as follows (in thousands):

Schedule of Components of Loans

 At December 31, 
 

At

December 31, 2020

 

At

December 31, 2019

  2022  2021 
          
Residential real estate $30,254  $28,266  $50,354  $32,583 
Multi-family real estate  20,637   8,396   69,555   48,592 
Commercial real estate  71,714   55,652   310,695   129,468 
Land and construction  4,750   2,496   17,286   3,772 
Commercial  21,849   4,476   5,165   14,157 
Consumer  5,715   4,903   30,323   22,827 
                
Total loans  154,919   104,189   483,378   251,399 
                
(Deduct) add:        
Net deferred loan (fees), costs and premiums  (544)  53 
Deduct:        
Net deferred loan fees  (367)  (422)
Allowance for loan losses  (1,906)  (2,009)  (5,793)  (3,075)
                
Loans, net $152,469  $102,233  $477,218  $247,902 

 

The Company grantsmakes the majority of its loans to borrowers throughoutin Broward County, Florida and portions of Palm Beach and Miami-Dade Counties, Florida. Although the Company has a diversified loan portfolio, a significant portion of its borrowers’ ability to repay their loans and meet their contractual obligations to the Company is dependent upon the economy in Broward, Palm Beach and Miami-Dade Counties, Florida.

 

(continued)

 

43A-17

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(3) Loans, Continued. An analysis of the change in the allowance for loan losses for the years ended December 31, 20202022 and 20192021 follows (in thousands):

Schedule of Changes in Allowance for Loan Losses 

 Residential Real Estate  Multi-Family Real Estate  Commercial Real Estate  Land and Construction  Commercial  Consumer  Unallocated  Total  

Residential

Real

Estate

 

Multi-

Family Real Estate

  Commercial Real Estate  Land and Construction  Commercial  Consumer  Total 
                                
Year Ended December 31, 2020:                                
Year Ended December 31, 2022:                            
Beginning balance  531   82   624   21   573   152   26   2,009  $482  $535  $1,535  $32  $74  $417  $3,075 
Provision (Credit) for loan losses  175   171   260   7   284   149   (26)  1,020 
Provision for loan losses  286   213   1,727   141   244   855   3,466 
Charge-offs  (259)           (775)  (150)     (1,184)              (97)  (804)  (901)
Recoveries  16         24   21         61               56   97   153 
                                                            
Ending balance $463  $253  $884  $52  $103  $151  $  $1,906  $768  $748  $3,262  $173  $277  $565  $5,793 
Year Ended December 31, 2019:                                
Year Ended December 31, 2021:                            
Beginning balance $544   88   545   37   850   25   154   2,243  $463  $253  $884  $52  $103  $151  $1,906 
(Credit) provision for loan losses  (36)  (6)  274   (40)  (277)  134   (128)  (79)
Credit) provision for loan losses  (11)  282   651   (28)  (231)  510   1,173 
Charge-offs        (195)        (7)     (202)              (23)  (254)  (277)
Recoveries  23         24            47   30         8   225   10   273 
                                                            
Ending balance $531  $82  $624  $21  $573  $152  $26  $2,009  $482  $535  $1,535  $32  $74  $417  $3,075 

 

The balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 20202022 and 20192021 follows (in thousands):

 

 Residential Real Estate  Multi-Family Real Estate  Commercial Real Estate  Land and Construction  Commercial  Consumer  Unallocated  Total  

Residential

Real Estate

 

Multi-Family

Real Estate

 

Commercial

Real Estate

 

Land and

Construction

  Commercial  Consumer  Total 
                 
At December 31, 2020:                                
At December 31, 2022:                            
Individually evaluated for impairment:                                                            
Recorded investment $  $  $2,193  $  $  $  $  $2,193  $  $  $  $  $  $  $ 
Balance in allowance for loan losses $  $  $  $  $  $  $  $  $  $  $  $  $  $  $ 
                                                            
Collectively evaluated for impairment:                                                            
Recorded investment $30,254  $20,637  $69,521  $4,750  $21,849  $5,715  $  $152,726  $50,354  $69,555  $310,695  $17,286  $5,165  $30,323  $483,378 
Balance in allowance for loan losses $463  $253  $884  $52  $103  $151  $  $1,906  $768  $748  $3,262  $173  $277  $565  $5,793 
                                                            
At December 31, 2019:                                
At December 31, 2021:                            
Individually evaluated for impairment:                                                            
Recorded investment $944  $  $2,206  $  $812  $  $  $3,962  $  $  $  $  $  $  $ 
Balance in allowance for loan losses $258  $  $  $  $531  $  $  $789  $  $  $  $  $  $  $ 
                                                           ��
Collectively evaluated for impairment:                                                            
Recorded investment $27,322  $8,396  $53,446  $2,496  $3,664  $4,903  $  $100,227  $32,583  $48,592  $129,468  $3,772  $14,157  $22,827  $251,399 
Balance in allowance for loan losses $273  $82  $624  $21  $42  $152  $26  $1,220  $481  $535  $1,535  $32  $72  $420  $3,075 

 

(continued)

 

44A-18

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(3)Loans, Continued.

(3) Loans, Continued.

 

Residential Real Estate, Multi-Family Real Estate, Commercial Real Estate, Land and Construction. All loans are underwritten in accordance with policies set forth and approved by the Board of Directors (the “Board”), including repayment capacity and source, value of the underlying property, credit history and stability. Residential real estate loans are underwritten based on repayment capacity and source, value of the underlying property, credit history and stability. Multi-family and commercial real estate loans are secured by the subject property and are underwritten based upon standards set forth in the policies approved by the Company’s Board. Such standards include, among other factors, loan to value limits, cash flow coverage and general creditworthiness of the obligors. Construction loans to borrowers finance the construction of owner occupied and leased properties. These loans are categorized as construction loans during the construction period, later converting to commercial or residential real estate loans after the construction is complete and amortization of the loan begins. Real estate development and construction loans are approved based on an analysis of the borrower and guarantor, the viability of the project and on an acceptable percentage of the appraised value of the property securing the loan. Real estate development and construction loan funds are disbursed periodically based on the percentage of construction completed. The Company carefully monitors these loans with on-site inspections and requires the receipt of lien waivers on funds advanced. Development and construction loans are typically secured by the properties under development or construction, and personal guarantees are typically obtained. Further, to assure that reliance is not placed solely on the value of the underlying property, the Company considers the market conditions and feasibility of proposed projects, the financial condition and reputation of the borrower and guarantors, the amount of the borrower’s equity in the project, independent appraisals, cost estimates and pre-construction sales information. The Company also makes loans on occasion for the purchase of land for future development by the borrower. Land loans are extended for future development for either commercial or residential use by the borrower. The Company carefully analyzes the intended use of the property and the viability thereof.

 

Commercial. Commercial business loans and lines of credit consist of loans to small- and medium-sized companies in the Company’s market area. Commercial loans are generally used for working capital purposes or for acquiring equipment, inventory or furniture. Primarily all of the Company’s commercial loans are secured loans, along with a small amount of unsecured loans. The Company’s underwriting analysis consists of a review of the financial statements of the borrower, the lending history of the borrower, the debt service capabilities of the borrower, the projected cash flows of the business, the value of the collateral, if any, and whether the loan is guaranteed by the principals of the borrower. These loans are generally secured by accounts receivable, inventory and equipment. Commercial loans are typically made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business, which makes them of higher risk than residential loans and the collateral securing loans may be difficult to appraise and may fluctuate in value based on the success of the business. The Company seeks to minimize these risks through its underwriting standards. The Company took action to support its clients and help its communities by participating in the Payroll Protection Plan (“PPP”). The Company originated 204 PPP loans for a total dollar amount of $19.2 million. These loans are 100% guaranteed by the Small Business Administration (the “SBA”). At December 31, 2020, the outstanding PPP loans totaled $18.4 million.

Consumer. Consumer loans are extended for various purposes, including purchases of automobiles, recreational vehicles, and boats. Also offered are home improvement loans, lines of credit, personal loans, and deposit account collateralized loans. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Loans to consumers are extended after a credit evaluation, including the creditworthiness of the borrower(s), the purpose of the credit, and the secondary source of repayment. Consumer loans are made at fixed and variable interest rates. Risk is mitigated by the fact that the loans are of smaller individual amounts.

 

(continued)

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(3)Loans, Continued. The following summarizes the loan credit quality (in thousands):

  Pass  

OLEM

(Other

Loans

Especially Mentioned)

  

Sub-

standard

  Doubtful  Loss  Total 
                   
At December 31, 2020:                        
Residential real estate $29,408  $  $846  $  $  $30,254 
Multi-family real estate  20,637               20,637 
Commercial real estate  63,405   4,449   3,860         71,714 
Land and construction  4,750               4,750 
Commercial  20,735   1,114            21,849 
Consumer  5,715               5,715 
                         
Total $144,650  $5,563  $4,706  $  $  $154,919 
At December 31, 2019:                        
Residential real estate $27,322  $  $944  $  $  $28,266 
Multi-family real estate  8,396               8,396 
Commercial real estate  53,011   435   2,206         55,652 
Land and construction  1,261   1,235            2,496 
Commercial  3,027   637   812         4,476 
Consumer  4,903               4,903 
                         
Total $97,920  $2,307  $3,962  $  $  $104,189 

Internally assigned loan grades are defined as follows:

Pass – a Pass loan’s primary source of loan repayment is satisfactory, with secondary sources very likely to be realized if necessary. These are loans that conform in all aspects to bank policy and regulatory requirements, and no repayment risk has been identified.

OLEM – an Other Loan Especially Mentioned has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date.

Substandard – a Substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Included in this category are loans that are current on their payments, but the Bank is unable to document the source of repayment. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful – a loan classified as Doubtful has all the weaknesses inherent in one classified as Substandard, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. The Company charges off any loan classified as Doubtful.

Loss – a loan classified as Loss is considered uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. The Company fully charges off any loan classified as Loss.

(continued)

46
 A-19

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(3)

(3) Loans, Continued. Age analysis of past due loans at December 31, 2020 and 2019 is as follows (in thousands):

  Accruing Loans       
  

30-59

Days

Past Due

  

60-89

Days

Past

Due

  

Greater

Than 90

Days

Past

Due

  

Total

Past

Due

  Current  

Nonaccrual

Loans

  

Total

Loans

 
At December 31, 2020:                            
Residential real estate $977  $  $  $977  $29,277  $  $30,254 
Multi-family real estate              20,637      20,637 
Commercial real estate              69,521   2,193   71,714 
Land and construction              4,750      4,750 
Commercial              21,849      21,849 
Consumer  6         6   5,709      5,715 
                             
Total $983  $  $  $983  $151,743  $2,193  $154,919 
                             
At December 31, 2019:                            
Residential real estate $944  $  $  $944  $27,322  $  $28,266 
Multi-family real estate              8,396      8,396 
Commercial real estate              55,652      55,652 
Land and construction  1,235         1,235   1,261      2,496 
Commercial              3,664   812   4,476 
Consumer              4,903      4,903 
                             
Total $2,179  $  $  $2,179  $101,198  $812  $104,189 

The following summarizes the amount of impaired loansloan credit quality (in thousands):

Schedule of Loans by Credit Quality

  Pass  OLEM (Other Loans Especially Mentioned)  

Sub-

standard

  Doubtful  Loss  Total 
                   
At December 31, 2022:                        
Residential real estate $50,354  $  $  $  $  $50,354 
Multi-family real estate  69,555               69,555 
Commercial real estate  309,458      1,237         310,695 
Land and construction  17,286               17,286 
Commercial  5,165               5,165 
Consumer  30,323               30,323 
                         
Total $482,141  $  $1,237  $  $  $483,378 
A December 31, 2021:                        
Residential real estate $30,080  $  $2,503  $  $  $32,583 
Multi-family real estate  47,962   630            48,592 
Commercial real estate  125,620   3,848            129,468 
Land and construction  3,772               3,772 
Commercial  13,960   197            14,157 
Consumer  22,827               22,827 
                         
Total $244,221  $4,675  $2,503  $  $  $251,399 

Internally assigned loan grades are defined as follows:

 

  At December 31, 2020  At December 31, 2019 
     Unpaid        Unpaid    
  Recorded  Principal  Related  Recorded  Principal  Related 
  Investment  Balance  Allowance  Investment  Balance  Allowance 
With no related allowance recorded:                        
Commercial real estate $2,193  $2,193     $2,206  $2,206    
                         
With related allowance recorded:                        
Residential real estate           944   944   258 
Commercial           812   812   531 
                         
Total                        
Residential real estate $  $  $  $944  $944  $258 
Commercial real estate $2,193  $2,193  $  $2,206  $2,206  $ 
Commercial $  $  $  $812  $812  $531 
                         
Total $2,193  $2,193  $  $3,962  $3,962  $789 
Pass –a Pass loan’s primary source of loan repayment is satisfactory, with secondary sources very likely to be realized if necessary. These are loans that conform in all aspects to bank policy and regulatory requirements, and no repayment risk has been identified.
OLEM –an Other Loan Especially Mentioned has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date.
Substandard –a Substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Included in this category are loans that are current on their payments, but the Bank is unable to document the source of repayment. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful –a loan classified as Doubtful has all the weaknesses inherent in one classified as Substandard, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. The Company charges off any loan classified as Doubtful.
Loss –a loan classified as Loss is considered uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. The Company fully charges off any loan classified as Loss.

 

(continued)

 

47A-20

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(3)Loans, Continued. The average recorded investment in impaired loans and interest income recognized and received on impaired loans are as follows (in thousands):

(3) Loans, Continued. Age analysis of past due loans at December 31, 2022 and 2021 is as follows (in thousands):

  For the Year Ended December 31, 
  2020  2019 
  Average Recorded Investment  Interest Income Recognized  Interest Income Received  Average Recorded Investment  Interest Income Recognized  Interest Income Received 
                   
Residential real estate $651  $18  $11  $949  $75  $69 
Commercial real estate $2,194  $78  $60  $2,672  $115  $113 
Commercial $499  $  $18  $1,208  $43  $48 
                         
Total $3,344  $96  $89  $4,829  $233  $230 

Schedule of Age Analysis of Past-due Loans

  Accruing Loans       
  30-59 Days Past Due  60-89 Days Past Due  Greater Than 90 Days Past Due  Total Past Due  Current  Nonaccrual Loans  Total Loans 
At December 31, 2022:                            
Residential real estate $  $  $  $  $50,354  $  $50,354 
Multi-family real estate              69,555      69,555 
Commercial real estate              310,695      310,695 
Land and construction              17,286      17,286 
Commercial              5,165      5,165 
Consumer  150   27      177   30,146      30,323 
                             
Total $150  $27  $  $177  $483,201  $  $483,378 
                             
At December 31, 2021:                            
Residential real estate $198  $  $  $198  $32,385  $  $32,583 
Multi-family real estate              48,592      48,592 
Commercial real estate              129,468      129,468 
Land and construction              3,772      3,772 
Commercial              14,157      14,157 
Consumer  69         69   22,758      22,827 
                             
Total $267  $  $  $267  $251,132  $  $251,399 

 

The Company had no impaired loans at December 31, 2022 and 2021

The average recorded investment in impaired loans and interest income recognized and received on impaired loans are as follows (in thousands):

Schedule of Interest Income Recognized and Received on Impaired Loans

  For the Year Ended December 31, 
  2022  2021 
  Average Recorded Investment  Interest Income Recognized  Interest Income Received  Average Recorded Investment  Interest Income Recognized  Interest Income Received 
                   
Residential real estate $  $   $  $  $  $ 
Commercial real estate $  $  $  $658  $7  $7 
Commercial $  $  $  $  $  $ 
Total $  $  $  $658  $7  $7 

(continued)

A-21

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(3) Loans, Continued. No loans have been determined to be troubled debt restructurings (TDR’s) during the year ended December 31, 20202022 and 2019.2021. At December 31, 20202022 and 2019,2021, there were no loans modified and entered into TDR’s within the past twelve months, that subsequently defaulted during the years ended December 31, 20202022 or 2019.2021.

 

(4) Premises and Equipment A summary of premises and equipment follows (in thousands):

The Company has elected to account for eligible loan modifications under Section 4013Schedule of the Coronavirus Aid, Relief,Premises and Economic Security Act (“CARES Act”). To be eligible, a loan modification must be (1) related to the COVID-19 pandemic; (2) executed on a loan that was not more than thirty days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) sixty days after the date of termination of the national emergency declared by the President on March 13, 2020 concerning the COVID-19 outbreak (the “national emergency”) or (B) December 31, 2020. Eligible loan modifications are not required to be classified as TDRs and will not be reported as past due provided that they are performing in accordance with the modified terms. Interest income will continue to be recognized in accordance with GAAP unless the loan is placed on nonaccrual status in accordance with the nonaccrual policy.equipment

  2022  2021 
  At December 31, 
  2022  2021 
Furniture, fixtures and equipment $1,138  $819 
Leasehold improvements  657   654 
         
Total, at cost  1,795   1,473 
         
Less accumulated depreciation and amortization  (861)  (630)
         
Premises and equipment, net $934  $843 

 

During 2020, the Company executed short-term loan payment deferment modifications on certain loans. These modifications qualified as eligible loan modifications under Section 4013 ofyear ended December 31, 2021, the CARES Act and therefore, were not required to be classified as TDRs and were not reported as past due. All of the loans that received short-term COVID-19 deferrals had reverted back to their original pre-modification terms and are being paid as agreed.

(4)Premises and Equipment A summary of premises and equipment follows (in thousands):

  At December 31, 
  2020  2019 
Land $426  $426 
Buildings and improvements  654   654 
Furniture, fixtures and equipment  730   664 
Leasehold improvements  505   367 
         
Total, at cost  2,315   2,111 
         
Less accumulated depreciation and amortization  (902)  (722)
         
Premises and equipment, net $1,413  $1,389 

The Company sold one of its branch locations to a related party. The related party is a significant stockholder.third-party. The sale was completed in November 20192021 for $1,400,000. The Company financed $1,050,000 of the total sales price.$1,081,000. In connection with the sale, the Company recorded a lossgain in the consolidated statementstatements of operationsearnings of $215,000$340,000 in November 2019.2021.

 

(5) Leases. The Company entered into anCompany’s operating lease agreementobligation is for two of its branch locations. as well as a third location expected to open in 2023 in North Miami Beach, Florida. Our leases have a weighted-average remaining lease term of approximately 8.3 years and do not offer options to extend the purposeleases. The components of relocating the aforementioned branch. The lease for the new location commenced during September 2019.expense and other lease information are as follows (in thousands):

Schedule of Components of Lease Cost

  2022  2021 
  For the year ended December 31, 
  2022  2021 
       
Operating lease cost $280  $213 
Cash paid for amounts included in measurement of lease liabilities $261  $195 

Schedule of Operating Lease Liability

  2022  2021 
  At December 31, 
  2022  2021 
       
Operating lease right-of-use assets $2,119   1,737 
Operating lease liabilities $2,172   1,775 
Weighted-average remaining lease term  8.4 years   8.3 years 
Weighted-average discount rate  2.3%  2.11%

 

(continued)

 

48A-22

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(5)Leases. The Company’s operating lease obligation is for two of the Company’s branch locations. Our leases have a weighted-average remaining lease term of approximately 7.4 years and do not offer options to extend the leases. The components of lease expense and other lease information are as follows (in thousands):

  For the year ended December 31, 
  2020  2019 
       
Operating lease cost $171  $99 
Cash paid for amounts included in measurement of lease liabilities $158  $93 

  At December 31, 2020  At December 31, 2019 
       
Operating lease right-of-use assets $904   1,055 
Operating lease liabilities $923   1,061 
Weighted-average remaining lease term  7.4  years  8.4  years
Weighted-average discount rate  2.1%  2.1%

(5) Leases. ContinuedFuture minimum lease payments under non-cancellable leases, reconciled to our discounted operating lease liabilities are as follows (in thousands):

  At December 31, 2020 
2021 $163 
2022 $161 
2023 $92 
2024 $94 
2025 $91 
Thereafter $397 
Total future minimum lease payments $998 
Less imputed interest $(75)
Total operating lease liability $923 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARYSchedule of Future Minimum Lease Payments Under Non-cancelable Operating Leases

  At December 31, 2022 
2023 $264 
2024  270 
2025  276 
2026  288 
2027  314 
Thereafter  1,068 
Total future minimum lease payments  2,480 
Less interest  (308)
Total operating lease liability $2,172 

 

Notes to Consolidated Financial Statements(6) Deposits

(6)Deposits

 

The aggregate amount of time deposits with a minimum denomination of $250,000 was approximately $2.5$47.3 million and $4.9$1.7 million at December 31, 20202022 and 2019,2021, respectively.

 

A schedule of maturities of time deposits at December 31, 20202022 follows (in thousands):

Schedule of Maturities of Time Deposits 

Maturing Year Ending December 31, Amount  Amount 
2021 $17,471 
2022 3,040 
2023 493  $223,840 
2024 252   15,620 
2025  487   519 
 $21,743 
2026  1 
Total $239,980 

 

(7)Federal Home Loan Bank Advances and Other Available Credit

(7) Federal Home Loan Bank Advances and Other Available Credit

 

The maturities and interest rates on the Federal Home Loan Bank (“FHLB”) advances were as follows (dollars in thousands)

 Schedule of Maturities and Interest Rates on the Federal Home Loan Bank Advances

Maturity Year Ending  Interest  At December 31,  Interest  At December 31, 
December 31,  Rate  2020  2019  Rate  2022  2021 
2021   1.68% $5,000  $5,000 
2024   1.96%  4,000   4,000   1.96% $  $4,000 
2025   1.08%  10,000      1.01%  10,000   10,000 
2029   1.69%  4,000   4,000   1.69%     4,000 
      $23,000  $13,000      $10,000  $18,000 

 

At December 31, 2020, one FHLB advance in the amount of $5.0 million had a fixed interest rate, and2022, three FHLB Advances were structured advances with potential calls on a quarterly basis.

(continued)

A-23

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(7) Federal Home Loan Bank Advances and Other Available Credit Continued

 

FHLB advances are collateralized by a blanket lien requiring the Company to maintain certain first mortgage loans as pledged collateral. At December 31, 2020,2022, the Company hashad remaining credit availability of $29.1 million which can be used if additional collateral is pledged.$125.7 million. At December 31, 2020,2022, the Company had loans pledged with a carrying value of $86.6$211.5 million as collateral for FHLB advances.

 

At December 31, 2020,2022, the Company also had lines of credit amounting to $9.5$19.5 million with fourfive correspondent banks to purchase federal funds. The Company also has a line of credit with the Federal Reserve Bank under which the Company may draw up to $223,000. The line is secured by $230,000 in securities. At December 31, 20202022 and 20192021 there were no borrowings under these lines of credit.

(continued)

50

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY(8) Financial Instruments

Notes to Consolidated Financial Statements

(8)Financial Instruments

 

The estimated fair values of the Company’s financial instruments were as follows (in thousands):

Schedule of Estimated Fair Value of Financial Instruments 

  At December 31, 2020  At December 31, 2019 
  Carrying Amount  Fair Value  Level  Carrying Amount  Fair Value  Level 
Financial assets:                        
Cash and cash equivalents $54,629  $54,629   1  $8,934  $8,934   1 
Debt Securities available for sale  18,893   18,893   2   5,409   5,409   2 
Debt Securities held-to-maturity  3,399   3,549   2   5,806   5,986   2 
Loans  152,469   153,276   3   102,233   102,060   3 
Federal Home Loan Bank stock  1,092   1,092   3   642   642   3 
Accrued interest receivable  1,336   1,336   3   432   432   3 
                         
Financial liabilities:                        
Deposit liabilities  190,759   191,011   3   101,372   101,256   3 
Federal Home Loan Bank advances  23,000   23,254   3   13,000   13,137   3 
Junior subordinated debenture  2,068    N/A(1)   3   2,580    N/A(1)   3 
Off-balance sheet financial instruments        3         3 

(1)The Company is unable to determine value based on significant unobservable inputs required in the calculation. Refer to Note1 for further information.
  At December 31, 2022  At December 31, 2021 
  Carrying Amount  Fair Value  Level  Carrying Amount  Fair Value  Level 
Financial assets:                        
Cash and cash equivalents $71,836  $71,836   1  $58,970  $58,970   1 
Debt Securities available for sale  25,102   25,102   2   34,394   34,394   2 
Debt Securities held-to-maturity  540   504   2   1,040   1,071   2 
Loans  477,218   476,566   3   247,902   247,788   3 
Federal Home Loan Bank stock  600   600   3   793   793   3 
Accrued interest receivable  1,444   1,444   3   971   971   3 
                         
Financial liabilities:                        
Deposit liabilities  507,899   512,357   3   292,457   292,537   3 
Federal Home Loan Bank advances  10,000   9,450   3   18,000   18,021   3 
Off-balance sheet financial instruments        3         3 

 

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are commitments to extend credit, unused lines of credit, and standby letters of credit and may involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the consolidated balance sheet. The contract amounts of these instruments reflect the extent of involvement the Company has in these financial instruments.

 

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance-sheet instruments.

(continued)

A-24

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(8) Financial Instruments Continued

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company, upon extension of credit, is based on management’s credit evaluation of the counterparty.

 

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit to customers is essentially the same as that involved in extending loan facilities to customers. The Company generally holds collateral supporting those commitments. Standby letters of credit generally have expiration dates within one year.

 

Commitments to extend credit, unused lines of credit, and standby letters of credit typically result in loans with a market interest rate when funded. A summary of the contractual amounts of the Company’s financial instruments with off-balance-sheet risk at December 31, 20202022 follows (in thousands):

Schedule of Off-Balance Sheet Risks of Financial Instruments 

Commitments to extend credit $5,790  $15,447 
        
Unused lines of credit $9,624  $17,400 
        
Standby letters of credit $4,550  $4,313 

(9) Income Taxes

Income tax benefit consisted of the following (in thousands):

Schedule of Components of Income Tax Benefit

  2022  2021 
  Year Ended December 31, 
  2022  2021 
Current:        
Federal $  $ 
State      
         
Total Current      
         
Deferred:        
Federal  1,071   609 
State  298   169 
Change in Valuation Allowance     (4,005)
         
Total Deferred Income tax expense (benefit)  1,369   (3,227)
         
Total Income tax expense (benefit) $1,369  $(3,227)

 

(continued)

 

51A-25

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(9)Income Taxes

(9) Income tax benefit consisted of the following (in thousands):Taxes Continued

  Year Ended December 31, 
  2020  2019 
Current:        
Federal $  $ 
State      
         
Total Current      
         
Deferred:        
Federal  (161)  (240)
State  (34)  (50)
Change in Valuation Allowance  195   238 
         
Total Deferred     (52)
         
Total $  $(52)

 

The reasons for the differences between the statutory Federal income tax rate and the effective tax rate are summarized as follows (dollars in thousands):

Schedule of Effective Income Tax Rate Reconciliation

 Year Ended December 31,  Year Ended December 31, 
 2020  2019  2022  2021 
 Amount  

% of

Pretax Loss

  Amount  

% of

Pretax Loss

  Amount  

% of

Pretax Loss

  Amount  

% of

Pretax Loss

 
                  
Income tax benefit at statutory rate $(164)  21% $(242)  21% $1,132   21.0% $644   21.0%
Increase (decrease) resulting from:                                
State taxes, net of Federal tax benefit  (34)  4.4%  (50)  4.3%  235   4.4%  134   4.3%
Other permanent differences  3   (0.4)%  2   (0.2)%  2   0.0%      
Change in valuation allowance  195   (25)%  238   (20.7)%        (4,005)  (130.5)%
 $   0% $(52)  4.4% $1,369   25.4% $(3,227)  (105.2)%

 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below (in thousands):

Schedule of Deferred Tax Assets and Deferred Tax Liabilities 

 2022  2021 
 At December 31,  At December 31, 
 2020  2019  2022  2021 
Deferred tax assets:                
Net operating loss carryforwards $4,284  $4299  $1,322  $3,336 
Allowance for loan losses  893   15 
Premises and equipment  60   65   55   53 
Nonaccrual loan interest  40   51   26   30 
Lease Liability  234   269 
Unrealized gain on debt securities  25   68 
Other     1 
        
  4,643   4,753 
Less: Valuation allowance  4,005   3,810 
Accrued expense  72    
Operating lease liabilities  550   450 
Unrealized loss on debt securities  1,978   215 
                
Total deferred tax assets  638   943   4,896   4,099 
                
Deferred tax liabilities:                
Allowance for loan losses  (283)  (541)
Right of use lease assets  (229)  (267)  (537)  (440)
Loan costs  (101)  (67)  (523)  (217)
Total deferred tax liabilities  (613)  (875)  (1,060)  (657)
Net deferred tax asset $25  $68  $3,836  $3,442 

 

During the yearsyear ended December 31, 2020 and 2019,2021, the Company assessed its earnings history and trend over the past year and its estimate of future earnings, andearnings. In 2021, the Company determined that it was more likely than not that the deferred tax assets would not be realized in the near term. Accordingly, athe valuation allowance that was recorded and maintained against the net deferred tax asset for the amount not expected to be realized in the future. At December 31, 2020 and 2019,future was fully reversed in 2021 in the net deferred tax assetamount of $25,000 and $68,000, respectively, was presented under the caption “other assets” on the accompanying consolidated balance sheets.$4.0 million.

(continued)

A-26

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(9)Income Taxes, Continued

 

At December 31, 2020,2022, the Company had net operating loss carryforwards of approximately $16.9$5.2 million for Federal and Florida tax purposes available to offset future taxable income. These carryforwards will begin to expire in 2029. A portion of the Federal and Florida net operating losses are subject to Internal Revenue Code (“IRC”) Section 382 limitations.

 

The Company files U.S. and Florida income tax returns. The Company is no longer subject to U.S. Federal or state income tax examinations by taxing authorities for years before 2017.

The Company regularly reviews its tax positions in each significant taxing jurisdiction in the process of evaluating its unrecognized tax benefits. The Company makes adjustments to its unrecognized tax benefits when: (i) facts and circumstances regarding a tax position change, causing a change in management’s judgment regarding that tax position; (ii) a tax position is effectively settled with a tax authority at a differing amount; and/or (iii) the statute of limitations expires regarding a tax position. The Company does not expect a change in unrecognized tax benefits in the next 12 months.

(continued)

52

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY2019.

 

Notes to Consolidated Financial Statements(10) Related Party Transactions

(9)Income Taxes, Continued

The Company files U.S. and Florida income tax returns. The Company is no longer subject to U.S. Federal or state income tax examinations by taxing authorities for years before 2017.

The Company regularly reviews its tax positions in each significant taxing jurisdiction in the process of evaluating its unrecognized tax benefits. The Company makes adjustments to its unrecognized tax benefits when: (i) facts and circumstances regarding a tax position change, causing a change in management’s judgment regarding that tax position; (ii) a tax position is effectively settled with a tax authority at a differing amount; and/or (iii) the statute of limitations expires regarding a tax position. The Company does not expect a change in unrecognized tax benefits in the next year.

53

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(10)Related Party Transactions

 

The Company has entered into transactions with its executive officers, directors and their affiliates in the ordinary course of business.

 

During 2020,2022, the Company incurred approximately $44,000$65,000 in legal fees payable to a law firm owned by a director.

 

At December 31, 20202022 and 2019,2021, related parties had approximately $36,000,000$32,750,000 and $828,000,$46,600,000, respectively, on deposit with the Company.

 

At December 31, 2020, all of the outstanding Trust Preferred Securities were held by a company affiliated with a director of the Company.

At December 31, 20202022 and 2019, 2021, related party loans totaled $1,100,000$100,500 and $1,000,000, respectively.

 

As disclosed in Note 4, the Company sold one of its branch locations to a related party.(11) Stock-Based Compensation

As discussed in Note 18, during 2020, the Company issued 400 shares of preferred stock to a related party at a cash price of $25,000 per share, or an aggregate of $10 million. The related party is a significant common stockholder.

(11)Stock-Based Compensation

 

The Company is authorized to grant stock options, stock grants and other forms of equity-based compensation under its 2018 Equity Incentive Plan, as amended (the “Plan”). The plan has been approved by the shareholders. The Company is authorized to issue up to 550,000 shares of common stock under the 2018 Plan, of which 237,792391,579 have been issued, and 312,208158,421 shares remain available for grant.

During the year ended December 31, 2019, the Company recorded compensation expense of $201,000 with respect to 58,309 shares issued to a director for services performed.

 

During the year ended December 31, 2020,2021, the Company recorded compensation expense of $219,000$199,000 with respect to 80,60262,112 shares issued to a director and an executive officer for services performed.

 

During the year ended December 31, 2022, the Company recorded compensation expense of $275,000 with respect to 67,183 shares issued to a director and an executive officer for services performed.

(12)Regulatory Matters

During the year ended December 31, 2022 the Company recorded compensation expense of $97,000 with respect to 24,493 shares issued to certain employees for services performed.

(12) Regulatory Matters

 

The Bank is subject to various regulatory capital requirements administered by the banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts, and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

(continued)

 

54A-27

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(12)Regulatory Matters, Continued

(12)Regulatory Matters, Continued

 

In 2019, the federal banking agencies jointly issued a final rule that provides for an optional, simplified measure of capital adequacy, the community bank leverage ratio framework (CBLR framework), for qualifying community banking organizations. The final rule became effective on January 1, 2020 and was elected by the Bank. In April 2020, the federal banking agencies issued an interim final rule that makes temporary changes to the CBLR framework, pursuant to section 4012 of the Coronavirus Aid, Relief, and Economic Security (CARES) Act, and a second interim final rule that provides a graduated increase in the community bank leverage ratio requirement after the expiration of the temporary changes implemented pursuant to section 4012 of the CARES Act.

 

The community bank leverage ratioCBLR Framework removes the requirement for qualifying banking organizations to calculate and report risk-based capital but rather only requires a Tier 1 to average assets (leverage) ratio. Qualifying community banking organizations that elect to use the community bank leverage ratio framework and that maintain a leverage ratio of greater than required minimums will be considered to have satisfied the generally applicable risk based and leverage capital requirements in the agencies’ capital rules (generally applicable rule) and, if applicable, will be considered to have met the well capitalized ratio requirements for purposes of section 38 of the Federal Deposit Insurance Act. Under the interim final rules,CBLR Framework, the community bank leverage ratio minimum requirement is 8% as of December 31, 2020, 8.5% for calendar year 2021, and 9% for calendar year 2022 and beyond. The interim rule allows for a two-quarter grace period to correct a ratio that falls below the required amount, provided that the Bank maintains a leverage ratio of 7% as of December 31, 2020, 7.5% for calendar year 2021, and 8% for calendar year 2022 and beyond.. Under the final rule, an eligible community banking organization can opt out of the CBLR framework and revert back to the risk-weighting framework without restriction.

 

Management believes, as of December 31, 2020,2022, that the Bank meets all capital adequacy requirements to which it is subject. The Bank’s actual capital amounts and percentages are presented in the table ($ in thousands):

Schedule of Capital Amount and Percentages

  Actual  

To Be Well

Capitalized Under

Prompt Corrective

Action Regulations

(CBLR Framework)

 
  Amount  %  Amount  % 
As of December 31, 2020:            
Tier I Capital to Total Assets  19,261   9.00%  17,116   8.00%

  Actual  

For Capital

Adequacy Purposes

  

Minimum To Be

Well

Capitalized Under

Prompt Corrective

Action Provisions

 
  Amount  %  Amount  %  Amount  % 
As of December 31, 2019:                        
Total Capital to Risk-Weighted Assets $12,212   12.03% $8,124   8.00% $10,154   10.00%
Tier I Capital to Risk-Weighted Assets  10,934   10.77   6,093   6.00   8,124   8.00 
Common equity Tier I capital to Risk-Weighted Assets  10,934   10.77   4,569   4.50   6,600   6.50 
Tier I Capital to Total Assets  10,934   8.73   5,010   4.00   6,263   5.00 

55
     To Be Well Capitalized Under Prompt Corrective 
  Actual  Action Regulations (CBLR Framework) 
  Amount  %  Amount  % 
As of December 31, 2022:                
Tier I Capital to Total Assets $66,291   11.29% $52,865   9.00%
                 
As of December 31, 2021:                
Tier I Capital to Total Assets $35,338   10.64% $28,235   8.50%

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY(13) Dividends.

Notes to Consolidated Financial Statements

(13)Dividends.

 

The Company is limited in the amount of cash dividends that may be paid. Banking regulations place certain restrictions on dividends and loans or advances made by the Bank to the Company. The amount of cash dividends that may be paid by the Bank to the Company is based on the Bank’s net earnings of the current year combined with the Bank’s retained earnings of the preceding two years, as defined by state banking regulations. However, for any dividend declaration, the Company must consider additional factors such as the amount of current period net earnings, liquidity, asset quality, capital adequacy and economic conditions. It is likely that these factors would further limit the amount of dividends which the Company could declare. In addition, bank regulators have the authority to prohibit banks from paying dividends if they deem such payment to be an unsafe or unsound practice.

 

(14)Contingencies.

(14) Contingencies.

 

Various claims also arise from time to time in the normal course of business. In the opinion of management, none have occurred that will have a material adverse effect on the Company’s consolidated financial statements.

 

(15)Retirement Plans.

(15) Retirement Plans.

 

The Company has a 401(k) Profit Sharing plan covering all eligible employees who are over the age of twenty-one and have completed one year of service. The Company may make a matching contribution each year. The Company did not make any matching contributions in connection with this plan during the yearsyear ended December 31, 2020 or 2019.2022 was $86,000. There were no matching contributions during the year ended December 31, 2021.

 

(continued)

 

56A-28

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(16)

(16) Fair Value Measurement

There were no impaired collateral dependent loans measured at fair value on a nonrecurring basis of December 31, 2020. Impaired collateral-dependent loans measured at fair value on a nonrecurring basis were as follows at December 31, 2019 (in thousands):

  Fair Value  Level 1  Level 2  Level 3  Total Losses  Losses Recorded in Operations For the Year Ended December 31, 2019 
Residential real estate $686  $  $  $686  $258  $ 

 

Debt securities available for sale measured at fair value on a recurring basis are summarized below (in thousands):

Schedule of Debt Securities Available for Sale Measured at Fair Value on Recurring Basis

 Fair Value Measurements Using  Fair Value Measurements Using 
 Fair Value  

Quoted Prices

In Active

Markets for

Identical Assets

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

  Fair Value  

Quoted

Prices

In Active

Markets for

Identical

Assets

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

  Significant Unobservable Inputs (Level 3) 
                
At December 31, 2020:                
At December 31, 2022:                
SBA Pool Securities $1,297  $  $1,297  $  $817  $  $817  $ 
Collateralized mortgage obligations  485      485      130      130    
State and political subdivision  5,085      5,085     
Taxable municipal securities  11,620      11,620    
Mortgage-backed securities  12,026      12,026      12,535      12,535    
Total $18,893      18,893     $25,102  $  $25,102  $ 
                                
At December 31, 2019:                
At December 31, 2021:                
SBA Pool Securities $1,682  $  $1,682  $  $1,072  $  $1,072  $ 
Collateralized mortgage obligations  1,016      1,016      217      217    
Taxable municipal securities  16,426      16,426    
Mortgage-backed securities  2,711      2,711      16,679      16,679    
Total $5,409     $5,409  $  $34,394  $  $34,394  $ 

 

During the years ended December 31, 20202022 and 2019,2021, no debt securities were transferred in or out of Level 3.

 

57

(17) Company Unconsolidated Financial Information

The Company’s unconsolidated financial information as of December 31, 2022 and 2021 and for the years then ended follows (in thousands):

Condensed Balance Sheets

Schedule of Condensed Balance Sheet

  2022  2021 
  At December 31, 
  2022  2021 
Assets        
         
Cash $602  $508 
Investment in subsidiary  60,464   36,364 
Other assets  2,149   1,843 
         
Total assets $63,215  $38,715 
         
Liabilities and Stockholders’ Equity        
         
Other liabilities $636  $205 
Stockholders’ equity  62,579   38,510 
         
Total liabilities and stockholders’ equity $63,215  $38,715 

(continued)

 A-29

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(17)Company Unconsolidated Financial Information

The Company’s unconsolidated financial information as of December 31, 2020 and 2019 and for the years then ended follows (in thousands):

Condensed Balance Sheets(17) Company Unconsolidated Financial Information Continued

  At December 31, 
  2020  2019 
Assets        
         
Cash $123  $10 
Investment in subsidiary  19,193   10,730 
Other assets  642   167 
         
Total assets $19,958  $10,907 
         
Liabilities and Stockholders’ Equity        
         
Other liabilities $56  $1,120 
Junior subordinated debenture  2,068   2,580 
Stockholders’ equity  17,834   7,207 
         
Total liabilities and stockholders’ equity $19,958  $10,907 

 

Condensed Statements of OperationsEarnings

Schedule of Condensed Statements of Earnings

 Year Ended December 31,  2022  2021 
 2020  2019  Year Ended December 31, 
Loss of subsidiary $(43) $(246)
 2022  2021 
Income of subsidiary $4,791  $5,412 
Interest expense  (122)  (294)  -   (41)
Other expense  (617)  (560)  (1,029)  (751)
Income tax benefit  261   1,676 
                
Net loss $(782) $(1,100)
Net earnings $4,023  $6,296 

 

Condensed Statements of Cash Flows

Schedule of Condensed Statements of Cash Flows 

 2022  2021 
 Year Ended December 31,  Year Ended December 31, 
 2020  2019  2022  2021 
Cash flows from operating activities:                
Net loss $(782) $(1,100)
Adjustments to reconcile net loss to net cash used in operating activities:        
Net earnings $4,023  $6,296 
Adjustments to reconcile net earnings to net cash (used in) provided by operating activities:        
Stock-based compensation  219   201   372   199 
Equity in undistributed loss of subsidiary  43   246 
(Decrease) increase in other liabilities  (1,062)  387 
Equity in undistributed income of subsidiary  (4,792)  (5,412)
Deferred income tax benefit  (261)  (1,676)
Increase in other liabilities  431   149 
(Increase) decrease in other assets  (475)  31   (45)  475 
                
Net cash used in operating activities  (2,057)  (235)
Net cash (used in) provided by operating activities  (272)  31 
                
Cash flow from investing activities –        
Cash flow from investing activities:        
Capital infusion to bank subsidiary  (8,370)     (24,500)  (12,324)
                
Cash flow from financing activities:                
Proceeds from sale of preferred stock  10,000      15,000   9,000 
Proceeds from sale of common stock  540      9,866   3,678 
                
Cash provided by financing activities  10,540      24,866   12,678 
                
Net increase (decrease) in cash  113   (235)
Net increase in cash  94   385 
                
Cash at beginning of the year  10   245   508   123 
                
Cash at end of year $123  $10  $602  $508 
                
Noncash transactions:                
                
Change in accumulated other comprehensive loss of subsidiary, net change in unrealized gain on debt securities available for sale, net of income taxes $136  $125 
        
Common stock issued and reclassified from other liabilities     31 
Change in accumulated other comprehensive loss of subsidiary, net change in unrealized loss on debt securities available for sale, net of income taxes $(5,191) $(566)
                
Issuance of common stock in exchange for Trust Preferred Securities $514  $2,644  $-  $2,068 

(continued)

A-30

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Consolidated Financial Statements

 

(18)Preferred Stock

(18) Preferred Stock

 

During 2020,2022 and 2021, the Company issued 400600 and 360 shares, respectively, of the Company’s Series B Participating Preferred Stock (the “Series B Preferred Stock”Preferred”) to a related party at a cash price of $25,000 per share, or an aggregate of $10,000,000. The related party is a significant common stockholder.$15 million during 2022 and $9,000,000 during 2021. The Preferred Stock has no par value. Except in the caseevent of liquidation, if the Company declares or pays a dividend or distribution on the common stock, the Company shall simultaneously declare and pay a dividend on the Series B Preferred Stock on a pro rata basis with the common stock determined on an as-converted basis assuming all shares of Series B Preferred Stock had been converted immediately prior to the record date of the applicable dividend. The Preferred Stock is convertible into 4,000,00011,114,000 shares of common stock, at the option of the Company, subject to the prior fulfilment of the following conditions: (i) such conversion shall have been by approved by the holders of a majority of the outstanding common stock of the Company; and (ii) such conversion shall not result in any holder of the Series B Preferred Stock and any persons with whom the holder may be acting in concert, becoming beneficial owners of more than 9.9% of the outstanding shares of the common stock. The number of shares issuable upon conversion is subject to adjustment based on the terms of the amendedapplicable Certificate of Designation infor the Amendment to the Company’s Articles of Incorporation filed on December 28, 2020Series B Preferred (the “Certificate of Designation”) The Series B Preferred Stock has preferential liquidation rights over common stockholders and holders of junior securities.holders. The liquidation price is the greater of $25,000 per share of preferred stockSeries B Preferred or such amount per share of preferred stockSeries A Preferred that would have been payable had all shares of the preferred stockSeries B Preferred had been converted into common stock perpursuant to the terms of the Certificate of Designation immediately prior to a liquidation. The Series B Preferred Stock generally has no voting rights except as provided in the Certificate of DesignationDesignation.

 

59

 A-31

 

Exhibit B

Management’s Discussion and Analysis of Financial Condition and Results of Operations for the years ended December 31, 2022 and 2021.

 

General

 

Critical Accounting Policies

 

The Company’s financial condition and results of operations are sensitive to accounting measurements and estimates of matters that are inherently uncertain. When applying accounting policies in areas that are subjective in nature, the Company must use its best judgment to arrive at the carrying value of certain assets. One of the most critical accounting policies applied by the Company is related to the valuation of its loan portfolio.portfolio and deferred income to valuation allowance.

 

A variety of estimates impact the carrying value of the Company’s loan portfolio including the calculation of the allowance for loan losses, valuation of underlying collateral, the timing of loan charge-offs and the amount and amortization of loan fees and deferred origination costs.

 

The calculation of the allowance for loan losses is a complex process containing estimates which are inherently subjective and susceptible to significant revision as current information becomes available. The allowance is established and maintained at a level management believes is adequate to cover losses resulting from the inability of borrowers to make required payments on loans. Estimates for loan losses are determined by analyzing risks associated with specific loans and the loan portfolio, current trends in delinquencies and charge-offs, the views of the Company’s regulators, changes in the size and composition of the loan portfolio and peer comparisons. The analysis also requires consideration of the economic climate and direction, changes in the economic and interest rate environment which may impact a borrower’s ability to pay, legislation impacting the banking industry and economic conditions specific to the tri-county regioncounties the Bank serves in Southeastthe State of Florida. Because the calculation of the allowance for loan losses relies on the Company’s estimates and judgments relating to inherently uncertain events, results may differ from management’s estimates.

During the years ended December 31, 2020 and 2019, the Company assessed its earnings history and trend over each year and its estimate of future earnings, and determined that it was more likely than not that its deferred tax assets would not be realized in the near term. Accordingly, a valuation allowance was recorded and maintained against the net deferred tax asset for the amount not expected to be realized in the future.

 

The allowance for loan losses is also discussed as part of “Loan Portfolio, Asset Quality and Allowance for Loan Losses” and in Note 3 of Notes to the consolidated financial statements. The Company’s significant accounting policies are discussed in Note 1 of Notes to the consolidated financial statements.

 

During the year ended December 31, 2021, the Company assessed its earnings history and trend over the past year and its estimate of future earnings. In 2021, the Company determined that it was more likely than not that the deferred tax assets would be realized in the near term. Accordingly, in 2021, the valuation allowance in the amount of $4 million that has been previously recorded against the net deferred tax asset for the amount not expected to be realized in the future was fully reversed.

Regulation and Legislation

 

As a state-chartered commercial bank, the Bank is subject to extensive regulation by the Florida Office of Financial Regulation, or Florida OFR, and the FDIC. The Bank files reports with the Florida OFR and the FDIC concerning its activities and financial condition, in addition to obtaining regulatory approvals prior to entering into certain transactions such as mergers with or acquisitions of other financial institutions. Periodic examinations are performed by the Florida OFR and the FDIC to monitor the Bank’s compliance with the various regulatory requirements. The Company is also subject to regulation and examination by the Federal Reserve Board of Governors.

 

Loan Portfolio, Asset Quality and Allowance for Loan Losses

 

The Bank’s primary business is making business loans. This activity may subject the Bank to potential loan losses, the magnitude of which depends on a variety of economic factors affecting borrowers which are beyond its control. As of December 31, 2020,2022 and 2021 the Bank’sBank did not have any impaired loans were approximately $2.2 million, or 1.4% of the gross loan portfolio.loans.

B-1

The following table sets forth the composition of the Bank’s loan portfolio (dollars in thousands):

 

 At December 31, 
 At December 31,  2022  2021  2020 
 2020  2019  2018     % of     % of     % of 
 Amount  % of Total  Amount  % of Total  Amount  % of Total  Amount  Total  Amount  Total  Amount  Total 
                  
Residential real estate $30,254   19.53% $28,266   27.13% $27,204   34.31% $50,354   11% $32,583   13% $28,997   20%
Multi-family real estate  20,637   13.32%  8,396   8.06   8,195   10.34   69,555   14   48,592   19   19,210   13 
Commercial real estate  71,714   46.29%  55,652   53.41   34,971   44.1   310,695   64   129,468   51   74,398   46 
Land and construction  4,750   3.07%  2,496   2.4   3,661   4.62   17,286   4   3,772   2   4,750   3 
Commercial  21,849   14.10%  4,476   4.3   4,997   6.3   5,165   1   14,157   6   21,849   14 
Consumer  5,715   3.69%  4,903   4.7   260   0.33   30,323   6   22,827   9   5,715   4 
                                                
Total loans $154,919   100% $104,189   100% $79,288   100% $483,378   100% $251,399   100% $154,919   100%
                                                
Deduct (add):                        
Net deferred loan (fees) costs and premiums  (544)      53       155     
Deduct:                        
Net deferred loan fees  (367)      (422)      (544)    
Allowance for loan losses  (1,906)      (2,009)      (2,243)      (5,793)      (3,075)      (1,906)    
                                                
Loans, net $152,469      $102,233      $77,200      $477,218      $247,902      $152,469     

 

The following table sets forth the activity in the allowance for loan losses (in thousands):

 

 Year Ended December 31,  Year Ended December 31, 
 2020  2019  2018  2022  2021  2020 
              
Beginning balance $2,009  $2,243  $3,991  $3,075  $1,906  $2,009 
Provision (credit) for loan losses  1,020   (79)  (1,754)
Provision for loan losses  3,466   1,173   1,020 
Loans charged off  (1,184)  (202)  (25)  (901)  (277)  (1,184)
Recoveries  61   47   31   153   273   61 
                        
Ending balance $1,906  $2,009  $2,243  $5,793  $3,075  $1,906 

 

The allowance for loan losses represents management’s estimate of probable incurred losses inherent in the existing loan portfolio. The allowance for loan losses is increased (decreased) by the provision (credit) for loan losses charged to operationsearnings and reduced by loans charged off, net of recoveries. The allowance for loan losses represented 1.23%1.20% and 1.93%1.22% of the total loans outstanding at December 31, 20202022 and 2019,2021, respectively.

 

The Bank evaluates the allowance for loan losses on a regular basis. The allowance for loan losses is determined based on a periodic review of several factors: reviews and evaluation of individual loans, historical loan loss experiences, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and current economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of two components. The first component consists of amounts specifically reserved (“specific allowance”) for specific loans identified as impaired, as defined by FASB Accounting Standards Codification No. 310 (“ASC 310”). Impaired loans are those loans that management has estimated will not be repaid as agreed upon. The Bank measures impairment on a loan by loan basis for all of its loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent. A loan may be impaired (i.e. not expected to be repaid as agreed), but may be sufficiently collateralized such that the Bank expects to recover all principal and interest eventually, and therefore no specific reserve is warranted.

 

B-2

The second component is a general reserve (“general allowance”) on all of the Bank’s loans, other than those identified as impaired. The Bank groups these loans into categories with similar characteristics and then applies a loss factor to each group which is derived from the Bank’s historical loss experience for that category adjusted for qualitative factors such as economic conditions and other trends or uncertainties that could affect management’s estimate of probable loss. The aggregate of these two components results in the Bank’s total allowance for loan losses.

 

The following table sets forth the Bank’s allowance for loan losses by loan type (dollars in thousands):

 

 At December 31, 
 2022  2021  2020 
 At December 31,     % of     % of     % of 
 2020  2019  2018     Total     Total     Total 
 Amount  % of Total Loans  Amount  % of Total Loans  Amount  % of Total Loans  Amount  Loans  Amount  Loans  Amount  Loans 
                          
Residential real estate $463   19.53% $531   27.13% $544   34.31% $768   11% $482   13% $463   20%
Multi-family real estate  253   13.32%  82   8.06   88   10.34   748   14   535   19   253   13 
Commercial real estate  884   46.29%  624   53.41   545   44.1   3,262   64   1535   51   884   46 
Land and construction  52   3.07%  21   2.4   37   4.62   173   4   32   2   52   3 
Commercial  103   14.10%  573   4.3   850   6.3   277   1   74   6   103   14 
Consumer  151   3.69%  152   4.7   25   0.33   565   6   417   9   151   4 
Unallocated        26      154    
                                                
Total allowance for loan losses $1,906   100% $2,009   100% $2,243   100% $5,793   100% $3,075   100% $1,906   100%
                                                
Allowance for loan losses as a percentage of total loans outstanding      1.23%      1.93%      2.83%      1.20%      1.22%      1.23%

 

The following summarizes the amount of impaired loans (in thousands):

 

 At December 31, 
 2022  2021  2020 
    Unpaid       Unpaid       Unpaid    
 31-Dec-20  31-Dec-19  31-Dec-18  Recorded Principal Related Recorded Principal Related Recorded Principal Related 
 Recorded Investment  Unpaid Principal Balance  Related Allowance  Recorded Investment  Unpaid Principal Balance  Related Allowance  Recorded Investment  Unpaid Principal Balance  Related Allowance  Investment  Balance  Allowance  Investment  Balance  Allowance  Investment  Balance  Allowance 
With no related allowance recorded:                                                                        
Commercial real estate $2,193  $2,193  $  $2,206  $2,206  $  $2,259  $2,259  $  $        —  $        —  $         —  $            —  $         —  $       —  $2,193  $2,193  $         — 
Commercial                    1,114   1,114                               
                                                                        
With an allowance recorded:                                                                        
Residential real estate           944   944   258   954   954   268                            
Commercial real estate                    1,602   1,602   162                            
Commercial           812   812   531   814   814   814                            
                                                                        
Total:                                                                        
Residential real estate $  $  $      —  $944  $944  $258  $954  $954  $268  $  $  $  $  $  $  $  $  $ 
Commercial real estate $2,193  $2,193  $  $2,206  $2,206  $  $3,861  $3,861  $162  $  $  $  $  $  $  $2,193  $2,193  $ 
Commercial $  $  $  $812  $812  $531  $1,928  $1,928  $814  $  $  $  $  $  $  $  $  $ 
Total $2,193  $2,193  $  $3,962  $3,962  $789  $6,743  $6,743  $1,244  $  $  $  $  $  $  $2,193  $2,193  $ 

B-3

During 2020, 2019,2022, 2021, and 2018,2020, the average recorded investment in impaired loans and interest income recognized and received on impaired loans iswere as follows (in thousands):

 

 Year Ended December 31,  Year Ended December 31, 
 2020  2019  2018  2022  2021  2020 
              
Average investment in impaired loans $3,344  $4,829  $3,296  $  $658  $3,344 
Interest income recognized on impaired loans $96  $233  $187  $  $7  $96 
Interest income received on a cash basis on impaired loans $89  $230  $187  $  $7  $89 

 

Liquidity and Capital Resources

 

Liquidity represents an institution’s ability to meet current and future obligations through liquidation or maturity of existing assets or the acquisition of additional liabilities. The Bank’s ability to respond to the needs of depositors and borrowers and to benefit from investment opportunities is facilitated through liquidity management.

 

The Bank’s primary sources of cash during the year ended December 31, 2020,2022, were payments of principal and interest on loans made by the Bank to third parties, payments of principal and interest on debt securities held by the Bank and deposits made by third parties at the Bank. Cash was used primarily to fund loans and repay Federal Home Loan Bank of Atlanta (“FHLB”) advances. The Bank adjusts rates on its deposits to attract or retain deposits as needed. The Bank primarily obtains deposits from its market area.

 

The Bank may borrow funds from other financial institutions. The Bank is a member of the FHLB, which allows it to borrow funds under a pre-arranged line of credit. As of December 31, 2020,2022, the Bank had $23$10 million in borrowings outstanding from the FHLB of Atlanta to facilitate lending and manage its asset and liability structure, and remaining credit availability with the FHLB of $29.1$125.7 million. At December 31, 2020,2022, the CompanyBank also had lines of credit amounting to $9.5$19.5 million with fourfive correspondent banks to purchase federal funds. The Company also has a line of credit with the Federal Reserve Bank under which the Company may draw up to $223,000. The line is secured by $230,000 in securities.

 

Debt Securities

 

The Bank’s securities portfolio is comprised of SBA pool securities, mortgage backedmortgage-backed securities, taxable municipal securities and collateralized mortgage obligations. The securities portfolio is categorized as either “held-to-maturity” or “available for sale.” Debt Securitiessecurities held-to-maturity represent those securities which the CompanyBank has the positive intent and ability to hold to maturity. These debt securities are carried at amortized cost. Debt Securitiessecurities available for sale represent those investments which may be sold for various reasons including changes in interest rates and liquidity considerations. These debt securities are reported at fair market value and unrealized gains and losses are excluded from earnings and reported in other comprehensive loss.

 

B-4

The following table sets forth the amortized cost and fair value of the Bank’s debt securities portfolio (in thousands):

 

 

Amortized

Cost

 

Fair

Value

  Amortized Cost  Fair Value 
At December 31, 2020:        
At December 31, 2022:        
Held-to-maturity:                
Collateralized mortgage obligations $2,420  $2,536  $475  $440 
Mortgage backed Securities  979   1,013 
Mortgage-backed Securities  65   64 
Total $540  $504 
Available for sale:        
SBA Pool Securities $834  $817 
Collacteralized mortgage obligation  145   130 
Taxable municipal securities  16,729   11,620 
Mortgage-backed Securities.  15,180   12,535 
Total $32,888  $25,102 
At December 31, 2021:        
Held-to-maturity:        
Collateralized mortgage obligations $854  $882 
Mortgage-backed Securities  186   189 
Total $3,399  $3,549  $1,040  $1,071 
Available for sale:                
SBA Pool Securities $1,338  $1,297  $1,097  $1,072 
Collateralized mortgage obligations  458   485   210   217 
Taxable municipal securities  5,063   5,085   16,766   16,426 
Mortgage backed Securities.  11,984   12,026 
Mortgage-backed Securities.  17,137   16,679 
Total $18,843  $18,893  $35,210  $34,394 
At December 31, 2019:        
Held-to-maturity:        
Collateralized mortgage obligations $4,218  $4,347 
Mortgage backed Securities  1,588   1,639 
Total $5,806  $5,986 
Available for sale:        
SBA Pool Securities $1,734  $1,682 
Collateralized mortgage obligations  998   1,016 
Mortgage backed Securities.  2,666   2,711 
Total $5,398  $5,409 
At December 31, 2018:        
Held-to-maturity:        
Collateralized mortgage obligations $5,183  $5,204 
Mortgage backed securities  1,956   1,971 
Total $7,139  $7,175 
Available for sale-        
SBA Pool Securities $2,423  $2,359 
Total        

The following table sets forth, by maturity distribution, certain information pertaining to the debt securities portfolio at amortized cost (dollars in thousands):

 

  After One Year Through Five Years  After Ten Years  Total  Yield 
             
At December 31, 2020:                
Collateralized mortgage obligation $  $2,878  $2,878   1.30%
Mortgage-backed Securities     12,963   12,963   1.46%
Taxable municipal securities     5,063   5,063   2.08%
SBA Pool Securities     1,338   1,338   1.52%
  $  $22,242  $22,242     
                 
At December 31, 2019:                
Collateralized mortgage obligation $  $5,216  $5,216   2.72%
Mortgage-backed Securities     4,254   4,254   2.56%
SBA Pool Securities     1,734   1,734   1.46%
  $  $11,204  $11,204     
At December 31, 2018:                
Collateralized mortgage obligation $  $5,183  $5,183   2.09%
Mortgage - backed Securities     1,956   1,956   2.03%
SBA Pool Securities    $2,423  $2,423   2.67%
  $  $9,562  $9,562     
  After One          
  Year          
  Through Five  After Ten       
  Years  Years  Total  Yield 
             
At December 31, 2022:                
Collateralized mortgage obligation $  $620  $620   2.29%
Mortgage-backed securities     15,245   15,245   2.04%
Taxable municipal securities     16,729   16,729   2.17%
SBA pool securities     834   834   4.54%
  $  $33,428  $33,428     
At December 31, 2021:                
Collateralized mortgage obligation    $1,064  $1,064   0.52%
Mortgage-backed securities $   17,323   17,323   1.57%
Taxable municipal securities     16,766   16,766   2.16%
SBA pool securities     1,097   1,097   0.26%
  $  $36,250  $36,250     

 

Expected maturities of these debt securities will differ from contractual maturities because borrowers have the right to call or repay obligations with or without call or prepayment penalties.

 

64

 B-5

 

Market Risk

 

Market risk is the risk of loss from adverse changes in market prices and rates. The Bank’s market risk arises primarily from interest-rate risk inherent in its lending and deposit-taking activities. The Bank does not engage in securities trading or hedging activities and does not invest in interest-rate derivatives or enter into interest rate swaps.

 

The Bank may utilize financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. The measurement of market risk associated with financial instruments is meaningful only when all related and offsetting on- and off-balance-sheet transactions are aggregated, and the resulting net positions are identified. Disclosures about the fair value of financial instruments, which reflect changes in market prices and rates, can be found in noteNote 8 of notes to consolidated financial statements.

 

The Bank’s primary objective in managing interest-rate risk is to minimize the potential adverse impact of changes in interest rates on its net interest income and capital, while adjusting its asset-liability structure to obtain the maximum yield-cost spread on that structure. The Bank actively monitors and manages its interest-rate risk exposure by managing its asset and liability structure. However, a sudden and substantial increase in interest rates may adversely impact its earnings, to the extent that the interest-earning assets and interest-bearing liabilities do not change or reprice at the same speed, to the same extent, or on the same basis.

 

The Bank uses modeling techniques to simulate changes in net interest income under various rate scenarios. Important elements of these techniques include the mix of floating versus fixed-rate assets and liabilities, and the scheduled, as well as expected, repricing and maturing volumes and rates of the existing balance sheet.

 

Asset Liability Management

 

As part of its asset and liability management, the Bank has emphasized establishing and implementing internal asset-liability decision processes, as well as control procedures to aid in managing its earnings. Management believes that these processes and procedures provide us with better capital planning, asset mix and volume controls, loan-pricing guidelines, and deposit interest-rate guidelines, which should result in tighter controls and less exposure to interest-rate risk.

 

The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest rate sensitive” and by monitoring an institution’s interest rate sensitivity “gap.” An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The interest-rate sensitivity gap is defined as the difference between interest-earning assets and interest-bearing liabilities maturing or repricing within a given time period. The gap ratio is computed as the amount of rate sensitive assets less the amount of rate sensitive liabilities divided by total assets. A gap is considered positive when the amount of interest-rate sensitive assets exceeds interest-rate sensitive liabilities. A gap is considered negative when the amount of interest-rate sensitive liabilities exceeds interest-rate sensitive assets. During a period of rising interest rates, a negative gap would adversely affect net interest income, while a positive gap would result in an increase in net interest income. During a period of falling interest rates, a negative gap would result in an increase in net interest income, while a positive gap would adversely affect net interest income.

 

In order to minimize the potential for adverse effects of material and prolonged increases in interest rates on the results of operations, the Bank’s management continues to monitor its assets and liabilities to better match the maturities and repricing terms of its interest-earning assets and interest-bearing liabilities. The Bank’s policies emphasize the origination of adjustable-rate loans, building a stable core deposit base and, to the extent possible, matching deposit maturities with loan repricing timeframes or maturities.

B-6

The following table sets forth certain information related to the Bank’s interest-earning assets and interest-bearing liabilities at December 31, 2020,2022, that are estimated to mature or are scheduled to reprice within the period shown (dollars in thousands):

 

Gap Maturity / Repricing Schedule

 

      More than      
    More than Five Years      
    One Year and Less      
 One and Less than Over    
    More than One Year More than Five Years       Year than Five Fifteen Fifteen    
 One Year or Less  and Less than Five Years  and Less than Fifteen Years  Over Fifteen Years  Total  or Less  Years  Years  Years  Total 
Loans (1):                                        
Residential real estate loans $9,582  $18,352  $1,250  $1,070  $30,254  $2,087  $38,580  $9,600  $87  $50,354 
Multi-family real estate loans  457   17,199   2,981   -   20,637   701   65,755   3,099   -   69,555 
Commercial real estate loans  8,676   52,781   10,257   -   71,714   14,870   255,340   40,485   -   310,695 
Land and construction  350   4,400   -   -   4,750   -   13,688   3,598   -   17,286 
Commercial  1,350   20,499   -   -   21,849   2,809   1,797   -   559   5,165 
Consumer  -   5,015      700   5,715   892   21,683   -   7,748   30,323 
                                        
Total loans  20,415   118,246   14,488   1,770   154,919   21,359   396,843   56,782   8,394   483,378 
                                        
Securities (2)  1,296   -   1,524   19,472   22,292   816   -   5,632   19,194   25,642 
Interest-bearing deposits in banks  29,106   -   -   -   29,106   52,048   -   -   -   52,048 
Federal Home Loan Bank stock  1,092   -   -   -   1,092   600   -   -   -   600 
                                        
Total rate-sensitive assets  51,909   118,246   16,012   21,242   207,409   74,823   396,843   62,414   27,588   561,668 
                                        
Deposit accounts (3):                                        
Money-market deposits  82,190         -   82,190   60,020   -   -   -   60,020 
Interest-bearing checking deposits  27,804         -   27,804   47,224   -   -   -   47,224 
Savings deposits  710         -   710   1,482   -   -   -   1,482 
Time deposits  17,471   4,272      -   21,743   223,840   16,140   -   -   239,980 
                                        
Total deposits  128,175   4,272      -   132,447   332,566   16,140   -   -   348,706 
                                        
Federal Home Loan Bank advances  5,000   14,000   4,000   -   23,000   -   10,000   -   -   10,000 
Junior subordinated debenture  2,068   -   -   -   2,068 
Total rate-sensitive liabilities  135,243   18,272   4,000   -   157,515   332,566   26,140   -   -   358,706 
              -                         
GAP (repricing differences) $(83,334) $99,974  $12,012  $21,242  $49,894  $(257,743) $370,703  $62,414  $27,588  $202,962 
                                        
Cumulative GAP $(83,334) $16,640 $28,652 $49,894    $(257,743) $112,960  $175,374  $202,962     
                                        
Cumulative GAP/total assets  (35.44)%  7.08%  12.19%  21.22%      (44)%  19%  30%  35%    

B-7

 

(1)1In preparing the table above, adjustable-rate loans are included in the period in which the interest rates are next scheduled to adjust rather than in the period in which the loans mature. Fixed-rate loans are scheduled, including repayment, according to their maturities.
  
(2)2Securities are scheduled through the repricing date.
  
(3)3Money-market, interest-bearing checking and savings deposits are regarded as readily accessible withdrawable accounts. Time deposits are scheduled through the maturity dates.

 

The following table sets forth loan maturities by type of loan at December 31, 20202022 (in thousands):

 

 One Year or After One But Within After Five    
 One Year or Less  After One But Within Five Years  After Five Years  Total  Less  Five Years  Years  Total 
                  
Residential real estate $1,904  $604  $27,746  $30,254  $-  $6,916  $43,438  $50,354 
Multi-family real estate  -   22   20,615   20,637   -   2,635   66,920   69,555 
Commercial real estate  2,665   6,771   62,278   71,714   2,802   44,001   263,892   310,695 
Land and construction  -   3,850   900   4,750   -   1,529   15,757   17,286 
Commercial  94   21,110   645   21,849   2,635   1,871   659   5,165 
Consumer  -   5,015   700   5,715   772   21,684   7,867   30,323 
                                
Total $4,663  $37,372  $112,884  $154,919  $6,209  $78,636  $398,533  $483,378 

The following table sets forth the maturity or repricing of loans by interest type at December 31, 20202022 (in thousands):

 

 One Year or After One But Within Five After Five    
 Less  Years  Years  Total 
 One Year or Less  After One But Within Five Years  After Five Years  Total          
Fixed interest rate $19,871  $88,550  $3,937  $112,358  $3,574  $43,216  $45,730  $92,520 
Variable interest rate  3,599   26,354   12,608   42,561   2,635   35,420   352,803   390,858 
                                
Total $23,470  $114,904  $16,545  $154,919  $6,209  $78,636  $398,533  $483,378 

 

Scheduled contractual principal repayments of loans do not reflect the actual life of such assets. The average life of loans is substantially less than their average contractual terms due to prepayments. In addition, due-on-sale clauses on loans generally give us the right to declare a conventional loan immediately due and payable in the event, among other things, that the borrower sells real property subject to a mortgage and the loan is not repaid. The average life of mortgage loans tends to increase, however, when current mortgage loan rates are substantially higher than rates on existing mortgage loans and, conversely, decrease when rates on existing mortgages are substantially higher than current mortgage rates.

 

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

 

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, unused lines of credit, and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amounts recognized in the consolidated balance sheet. The contractual amounts of those instruments reflect the extent of the Company’s involvement in particular classes of financial instruments.

 

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance-sheet instruments.

 

B-8

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed-expiration dates or other termination clauses and may require payment of a fee. Since certain commitments expire without being drawn upon, the total committed amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary in order to extend credit, is based on management’s credit evaluation of the counterparty.

 

A summary of the contractual amounts of the Company’s financial instruments with off-balance sheet risk at December 31, 20202022 follows (in thousands):

 

Commitments to extend credit $5,790  $15,447 
        
Unused lines of credit $9,624  $17,400 
        
Standby letters of credit $4,550  $4,313 

 

The following is a summary of the Company’s on-balance sheet contractual obligations at December 31, 20202022 (in thousands):

 

    Payments Due by Period        Payments Due by Period    
    Less 1-3 3-5 More     Less 1-3 3-5  

More

Than 5

 
Contractual Obligations Total Than 1 Year Years Years Than 5 Years  Total  Than 1 Year  Years  Years  Years 
Federal Home Loan Bank advances $23,000  $5,000  $  $14,000  $4,000  $10,000  $  $10,000  $-  $- 
Junior subordinated debenture  2,068            2,068 
Operating lease liabilities  998   163   253   185   397   2,480   264   546   602   1,068 
                                        
Total $26,066  $5,163  $253  $14,185  $6,465  $12,480  $264   10,546   602   1,068 

 

Deposits

 

Deposits traditionally are the primary source of funds for the Company’s use in lending, making investments and meeting liquidity demands. The Company has focused on raising time deposits primarily within its market area, which is the tri-county area of Broward, Miami-Dade, and Palm Beach, Martin, and St. Lucie counties. However, the Company offers a variety of deposit products, which are promoted within its market area. Deposits increased $89.3$215.4 million in 2020.2022. The increase in deposit balances primarily consisted of increasesan increase of $47.7$35.1 million in noninterest-bearing commercial demand deposits and $55.2an increase of $226.7 million in time deposits. These increases were partially offset by a decrease of $46.4 million in Savings, NOW and money-market deposits. TimeThe increase in time deposits decreased by $13.6consisted of $165 million during 2020.in deposits sourced through an online listing service and $61.7 million in deposits from competitive offerings at our branch offices.

B-9

The following table displays the distribution of the Company’s deposits at December 31, 2020, 20192022 and 20182021 (in thousands):

 

 2020  2019  2018  2022  2021 
    % of     % of     % of     % of     % of 
 Amount  Deposits  Amount  Deposits  Amount  Deposits  Amount  Deposits  Amount  Deposits 
Noninterest-bearing demand deposits $58,312   30.5% $10,545   10.4  $9,638   15.45%  159,193   31.3% $124,119   42.4 
Interest-bearing demand deposits  27,803   14.6%  6,928   6.83   20,450   32.79   47,224   9.3   33,083   11.3 
Money-market deposits  82,191   43.1%  48,092   47.44   5,675   9.1   60,020   11.8   121,083   41.4 
Savings  710   0.4%  455   0.45   557   0.89   1,482   0.3   936   0.3 
                                        
Subtotal  169,016   88.6% $66,020   65.12  $36,320   58.23% $267,919   52.7% $279,221   95.4%
                                        
Time deposits:                                        
0.00% – 0.99%  12,895   6.7% $3,407   3.36  $2,669   4.28%  2,618   0.5  $10,295   3.5 
1.00% – 1.99%  7,987   4.2%  5,172   5.11   10,113   16.21   5,660   1.2   2,183   0.8 
2.00% – 2.99%  861   0.5%  26,773   26.41   13,276   21.28   231,702   45.6   758   0.3 
                                        
Total time deposits (1)  21,743   11.4%  35,352   34.88   26,058   41.77   239,980   47.3   13,236   4.6 
                                        
Total deposits $190,759   100% $101,372   100% $62,378   100% $507,899   100% $292,457   100%

 

(1) Includes Individual Retirement Accounts (IRA’s) totalling $2,000,000 and $2,221,000 at December 31, 2020 and 2019, respectively, all of which are in the form of time deposits.

(1)Includes Individual Retirement Accounts (IRA’s) totaling $1,537,000 and $1,207,000 at December 31, 2022 and 2021, respectively, all of which are in the form of time deposits.

 

Time Deposits of $250,000 or more, or Jumbo Time Deposits, are generally considered a more unpredictable source of funds. The following table sets forth the Company’s maturity distribution of time deposits of $250,000 or more at December 31, 20202022 and 20192021 (in thousands):

 

 At December 31,  At December 31, 
 2020  2019  2022  2021 
          
Due three months or less $825  $1,378  $-  $583 
Due more than three months to six months     795   -   787 
More than six months to one year  930   2,492   44,680   320 
One to five years  787   258   2,656    
                
Total $2,542  $4,923  $47,336  $1,690 

 

Analysis of Results of Operations

 

The Company’s profitability depends to a large extent on net interest income, which is the difference between the interest received on earning assets, such as loans and securities, and the interest paid on interest-bearing liabilities, principally deposits and borrowings. Net interest income is determined by the difference between yields earned on interest-earning assets and rates paid on interest-bearing liabilities (“interest-rate spread”) and the relative amounts of interest-earning assets and interest-bearing liabilities. The Company’s interest-rate spread is affected by regulatory, economic, and competitive factors that influence interest rates, loan demand, and deposit flows. The Company’s results of operations are also affected by the provision for loan losses, operating expenses such as salaries and employee benefits, occupancy and other operating expenses including income taxes, and noninterest income such as loan prepayment fees.

B-10

The following table sets forth, for the periods indicated, information regarding (i) the total dollar amount of interest income from interest-earning assets and the resultant average yield; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average cost; (iii) net interest income; (iv) interest rate spread; and (v) net interest margin. Average balances are based on average daily balances (dollars in thousands):

 

 Year Ended December 31,  Year Ended December 31, 
 2020  2019  2018  2022  2021 
    Interest Average     Interest Average     Interest Average     Interest Average     Interest Average 
 Average And Yield/ Average And Yield/ Average And Yield/  Average And Yield/ Average And Yield/ 
 Balance  Dividends  Rate  Balance  Dividends  Rate  Balance  Dividends  Rate  Balance  Dividends  Rate  Balance  Dividends  Rate 
Interest-earning assets:                                                            
Loans  130,704   6,413   4.91% $86,867   4,693   5.4% $74,598  $3,912   5.24% $354,521   17,952   5.1% $191,561   9,756   5.1%
Securities  11,722   192   1.64%  11,465   245   2.14   10,494   232   2.21   29,263   649   2.2%  30,075   488   1.6%
Other interest-earning assets (1)  16,744   105   0.63%  9,970   236   2.37   4,811   148   3.08   64,989   1,281   2.0%  42,399   145   0.3%
                                                            
Total interest-earning assets/interest income  159,170   6,710   4.21%  108,302   5,174   4.78   89,903   4,292   4.78%  448,773   19,882   4.4%  264,035   10,389   3.9%
                                                            
Cash and due from banks  11,383           2,130           1,676           16,430           19,169         
Premises and equipment  1,660           2,915           2,676           867           3,045         
Other assets  1,428           (983)          (1,985)          4,480           3,762         
                                                            
Total assets  173,641          $112,364          $92,270           470,550          $290,011         
                                                            
Interest-bearing liabilities:                                                            
Savings, NOW and money-market deposits  79,635   750   0.94% $44,494   805   1.81  $22,000   175   0.8   152,588   669   0.4% $129,792   533   0.4%
Time deposits  29,198   527   1.80%  30,733   698   2.27   23,032   335   1.45   83,324   2,565   3.1%  16,970   118   0.7%
Borrowings (4)  25,079   443   1.76%  18,142   543   2.99   29,213   736   2.52   39,152   812   2.1%  20,271   334   1.7%
                                                            
Total interest-bearing liabilities/interest expense  133,912   1,720   1.28%  93,369   2,046   2.19   74,245   1,246   1.68   275,064   4,046   1.5%  167,033   985   0.6%
                                                            
Noninterest-bearing demand deposits  27,439           11,557           11,893           145,670           93,758         
Other liabilities  2,208           2,279           2,105           3,014           1,690         
Stockholders’ equity  10,082           5,159           4,027           46,802           27,530         
                                                            
Total liabilities and stockholders’ equity  173,641          $112,364          $92,270          $470,550          $290,011         
                                                            
Net interest income      4,990           3,128          $3,046           15,836           9,404     
                                                            
Interest rate spread (2)          2.93%          2.59           3.1           2.96%          3.3%
                                                            
Net interest margin (3)          3.14%          2.89           3.39           3.53%          3.6%
                                                            
Ratio of average interest-earning assets to average interest- bearing liabilities          1.19           1.16           1.21           1.63           1.58 

 

(1)1Includes interest-earning deposits with banks, Federal funds sold and Federal Home Loan Bank stock dividends.
(2)2Interest rate spread represents the difference between average yield on interest-earning assets and the average cost of interest-bearing liabilities.
(3)3Net interest margin is net interest income divided by average interest-earning assets.
(4)4Includes Federal Home Loan Bank advances and the junior subordinated debenture.advances.

 

69

 B-11

 

Rate/Volume Analysis

 

The following tables set forth certain information regarding changes in interest income and interest expense for the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in rate (change in rate multiplied by prior volume), (2) changes in volume (change in volume multiplied by prior rate) and (3) changes in rate-volume (change in rate multiplied by change in volume) (in thousands):

 

  

Year Ended December 31,

2020 versus 2019

Increases (Decreases) Due to Change In:

 
  Rate  Volume  

Rate/

Volume

  Total 
Interest-earning assets:                
Loans $(431) $2,369  $(218) $1,720 
Securities  (58)  5   (2)  (55)
Other interest-earning assets  (173)  159   (118)  (132)
                 
Total interest-earning assets  (662)  2,533   (338)  1,533 
                 
Interest-bearing liabilities:                
Savings, NOW and money-market  (386)  635   (305)  (56)
Time deposits  (144)  (35)  7   (172)
Other  (224)  210   (86)  (100)
                 
Total interest-bearing liabilities  (754)  810   (384)  (328)
                 
Net interest income $92  $1,723  $46  $1,861 

  

Year Ended December 31,

2019 versus 2018

Increases (Decreases) Due to Change In:

 
  Rate  Volume  

Rate/

Volume

  Total 
Interest-earning assets:                
Loans $118  $643  $20  $781 
Securities  (8)  22   (1)  13 
Other interest-earning assets  (34)  159   (37)  88 
                 
Total interest-earning assets  76   824   (18)  882 
                 
Interest-bearing liabilities:                
Savings, NOW and money-market  223   179   228   630 
Time deposits  188   112   63   363 
Other  138   (279)  (52)  (193)
                 
Total interest-bearing liabilities  549   12   239   800 
                 
Net interest (expense) income $(473) $812  $(257) $82 

70
  Year Ended December 31, 
  2022 versus 2021 
  Increases (Decreases) Due to Change In: 
  Rate  Volume  Rate/Volume  Total 
Interest-earning assets:                
Loans $(56) $8,299  $(48) $8,195 
Securities  179   (13)  (5)  161 
Other interest-earning assets  691   77   368   1,136 
                 
Total interest-earning assets  814   8,363   315   9,492 
                 
Interest-bearing liabilities:                
Savings, NOW and money-market  35   94   6   135 
Time deposits  405   460   1,582   2,447 
Other  63   349   66   478 
                 
Total interest-bearing liabilities  503   903   1,654   3,060 
                 
Net interest income $311�� $7,460  $(1,339) $6,432 

 

Financial Condition as of December 31, 20202022 Compared to December 31, 20192021

 

The Company’s total assets at December 31, 2020,2022, were $235.1$585.2 million, an increase of $108.3$233.3 million from December 31, 2019.2021. The increase of $108.3$233.3 million in total assets was primarily consisted of increases of $45.6$12.9 million in cash and cash equivalents, $11and $229.3 million in net loans offset by a $9.2 million reduction in debt securities available for sale due to principal paydowns and $50.2 million in net loans.unrealized losses during the year. The Company experienced growth across the various loan types due to new organic originations. The net increase in loans consisted to increases of $12.2resulted from $21.0 million in multi-family real estate loans, $16$181.2 million in commercial real estate loans and $17.3$17.8 million in commercialresidential real estate loans. The growth experienced in the loan portfolio is due to the implementation of our relationship based banking model and the success of our lenders in competing for new business in a highly competitive South Florida area.

 

The Company’s total liabilities at December 31, 2020,2022, were $217.2$522.6 million, an increase of $97.7$209.3 million from December 31, 2019.2021. The increase of $97.7$209.3 million in total liabilities was mainly due to a an increase of $89.3$215.4 million in total deposits and an increasea decrease of $10$8.0 million in Federal Home Loan Bank advances.

 

The Company’s total stockholders’ equity at December 31, 2020, were $17.82022, was $62.6 million, an increase of $10.6$24.1 million. The increase of $10.6$24.1 was principally due to the Company’s issuance of 400 shares of Series B Participating Preferred Stock for an aggregate amount of $10$15.0 million, issuance of common stock for an aggregate amount of $9.9 million and net income of $4.0 million, offset by an increase in unrealized loss on debt securities of $5.2 million.

 

At December 31, 2020,2022, the Bank had a Tier 1 leverage ratio of 9%11.29%. The Company’s capital was enhanced during 2020 through the issuance of common stock and preferred stock, consisting of $540,000 from the sale of common stock, $10,000,000 from the sale of preferred stock, $219,000 from the issuance of common stock to a director and an executive officer as compensation for services, and $514,000 from the issuance of common stock in exchange for Trust Preferred Securities.

 

Junior Subordinated Debenture. In 2004, the Company formed OptimumBank Capital Trust I (the “Trust’’) for the purpose of raising capital through the sale of trust preferred securities. At that time, the Trust raised $5,155,000 through the sale of 5,000 trust preferred securities (the “Trust Preferred Securities”) to a third party investor and the issuance of 155 common trust securities to the Company.

B-12

 

The Trust utilized the proceeds of $5,155,000 to purchase a junior subordinated debenture from the Company (the “Junior Subordinated Debenture”). Under the Junior Subordinated Debenture, the Company is required to make interest payments on a periodic basis and to pay the outstanding principal amount plus accrued interest on October 7, 2034.

In May 2018, Preferred Shares, LLC (the “Purchaser”) acquired all 5,000 of the Trust Preferred Securities from a third party. The Purchaser is an affiliate of a director of the Company. The Purchaser has subsequently sold and/or transferred 3,087 of the Trust Preferred Securities to unaffiliated third parties.

The Company has been in default under the Junior Subordinated Debenture due to the failure to pay interest since 2015. In September 2020, the Company paid approximately $1.1 million to the holders of the outstanding Trust Preferred Securities, which represented all accrued interest through September 2020 under the Junior Subordinated Debenture attributable to the Trust Preferred Securities that had not been cancelled. The coupon interest rate floats quarterly at the three-month LIBOR rate plus 2.45% (2.68% at December 31, 2020).

During 2018, the Company issued 301,778 shares of the Company’s common stock in exchange for 694 Trust Preferred Securities.  For accounting purposes, the Trust Preferred Securities acquired by the Company were deemed to be cancelled.  As a result, the Company cancelled $694,000 in principal amount of the Trust Preferred Securities, together with accrued interest of $211,000, and increased its stockholders’ equity by the same amount.

During 2019, the Company issued 924,395 shares of the Company’s common stock in exchange for 1,881 Trust Preferred Securities.  For accounting purposes, the Trust Preferred Securities acquired by the Company were deemed to be cancelled.  As a result, the Company cancelled $1,881,000 in principal amount of the Trust Preferred Securities, together with accrued interest of $763,000, and increased its stockholders’ equity by the same amount.

During December 2020, the Company issued 171,500 shares of the Company’s common stock in exchange for 512 Trust Preferred Securities. For accounting purposes, the Trust Preferred Securities acquired by the Company were deemed to be cancelled. As a result, the Company cancelled $512,000 in principal amount of the Trust Preferred Securities, together with accrued interest of $2,000, and increased its stockholders’ equity by the same amount.

The principal owed by the Company in connection with the Junior Subordinated Debenture was $2,068,000 at December 31, 2020 and $2,580,000 at December 31, 2019. The accrued interest owed by the Company associated with the Junior Subordinated Debenture was $30,000 and $995,000 at December 31, 2020 and December 31, 2019 respectively. The accrued interest is presented on the accompanying consolidated balance sheet under the caption “Other liabilities”.

 

Results of Operations for Year Ended December 31, 20202022 Compared to Year Ended December 31, 20192021

 

 Years Ended Increase / 
 December 31,  (Decrease)  Years Ended December 31,  Increase / (Decrease) 
(dollars in thousands) 2020  2019  Amount  Percentage  2022  2021  Amount  Percentage 
Total interest income $6,710  $5,174  $1,536   30% $19,882  $10,389  $9,493   91%
Total interest expense  1,720   2,046   (326)  (16)%  4,046   985   3,061   311%
Net interest income  4,990   3,128   1,862   60%  15,836   9,404   6,432   68%
(Provision) credit for loan losses  (1,020)  79   (1,099)  (1391)%
Net interest income after (provision) credit for loan losses  3,970   3,207   763   24%
Provision for loan losses  3,466   1,173   2,293   195%
Net interest income after provision for loan losses  12,370   8,231   4,139   50%
Total noninterest income  294   182   112   62%  2,960   1,774   1,186   67%
Total noninterest expenses  5,046   4,541   505   11%  9,938   6,936   3,002   43%
Net loss before income tax benefit  (782)  (1,152)  370   (32)%
Income tax benefit  -   (52)  52   (100)%
Net Loss $(782) $(1,100)  318   (29)%
Net loss per share - Basic and diluted $(0.27) $(.58)        
Net earnings before income taxes (benefit)  5,392   3,069   2,323   76%
Income taxes expense (benefit)  1,369   (3,227)  4,596   142%
Net earnings $4,023  $6,296  $(2,273)  (36)%
Net earnings per share - Basic and diluted $0.68  $1.61         

 

Net Loss.earnings. The Company had a net lossearnings of ($782,000)$4.0 million for the year ended December 31, 20202022 compared to a net lossearnings of ($1,100,000)$6.3 million for the year ended December 31, 2019.2021. The Company recorded a provision for loan losses amounting to $1,020,000$3,446,000 during year ended December 31, 2020,2022, which was largely due to the economic environment associated withgrowth in the COVID-19 pandemic and related charge offs.loan portfolio of $229.3 million. The Company recorded a recovery of provision for loan losses amounting to $79,000$1,173,000 during the year ended December 31, 2019. Excluding the (provision) credit for loan losses, the Company would have had net earnings of $238,000 for the year ended December 31, 2020 and a net loss of ($1,179,000) for the year ended December 31, 2019. Excluding the (provision) credit for loan losses, net loss decreased $1,417,000 for the year ended December 31, 2020 compared to the year ended December 31, 2019.2021.

 

Interest Income. Interest income increased by $9.5 million to $1.5$19.9 million for the year ended December 31, 20202022 from $5.2$10.4 million for the year ended December 31, 2019,2021, primarily due to an increase in loan volume.

 

71

Interest Expense. Interest expense on deposits and borrowings decreased $326,000increased by $3.1 million to $1,720,000$4 million for the year ended December 31, 20202022 compared to the prior year. The decreaseincrease in interest expense was caused by a reductionincreased in interest rates paid on deposits and borrowings offset by volume increases in deposits and borrowings.

 

Provision for Loan Losses. The provision for losses during the year ended December 31, 20202022 amounted to $1,020,000.$3,446,000. The provision for loan losses is charged to operationsearnings in order to bring the total allowance for loan losses to a level deemed appropriate by management to absorb losses inherent in the portfolio at December 31, 2020 and 2019.portfolio. Management’s periodic evaluation of the adequacy of the allowance is based upon historical experience, the volume and type of lending conducted by us, adverse situations that may affect the borrower’s ability to repay, estimated value of the underlying collateral, loans identified as impaired, general economic conditions, particularly as they relate to our market areas, and other factors related to the estimated collectability of our loan portfolio. The allowance for loan losses totalled $1.9totaled $5.8 million or 1.23%1.20% of loans outstanding at December 31, 2020, as2022, compared to $2.0$3.1 million or 1.93%1.22% of loans outstanding at December 31, 2019.2021.

 

Noninterest Income. Total noninterest income increased by $112,000$1,186,000 for the year ended December 31, 2020,2022, from $182,000$1,774,000 for the year ended December 31, 2019.2021. The increase is primarily related to service charges on deposits.deposit payment transactions.

 

Noninterest Expenses. Total noninterest expenses increased $505,000by $3,002,000 to $5$9.9 million for the year ended December 31, 20202022, compared to $4.5$6.9 million for the year ended December 31, 20192021. The increase is primarily due to an increase of $1.8 million in salaries and employee benefits and occupancy and equipment.

COVID-19 Related Loan Data

Loan Forbearance. During the year ended December 31, 2020 we granted 180-day forbearances on 60 loans totalling $43.8 million. At December 31, 2020, we have no loans under forbearances as all of the 60 loans exited the forbearance program and resumed their regular payments as scheduled.

Paycheck Protection Program (“PPP”). We closed 204 PPP loans totaling $19.2 million during the year ended December 31, 2020.2022. The headcount of full-time equivalent employees increased from 38 to 48. Further, data processing and regulatory assessments and related costs increased $0.5 million and $0.7 million, respectively, during the year ended December 31, 2022. The increase in noninterest expenses is directly attributable to the growth of the Bank.

Income taxes (benefit). The Company recorded income tax expense of $1,369,000 for the year ended December 31, 2022 compared to an income tax benefit of $3,227,000 for the year ended December 31, 2021. The income tax benefit was the result of the reversal of a valuation allowance that had previously been recognized.

 

Impact of Inflation and Changing Prices

 

The consolidated financial statements and related data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America, which requires the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, substantially all of the Bank’s assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on its performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the pricesHowever, inflation affects financial institutions by increasing their cost of goods and services since such pricespurchased, as well as the cost of salaries and benefits, occupancy expense, and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings, and stockholders’ equity. Loan originations and re-financings tend to slow as interest rates increase. As a general principle, higher, interest rates are affected by inflationlikely to a larger extent than interest rates.

UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS

Basis of Presentation

The Unaudited Pro Forma Consolidated Financial Statements have been prepared based on the following assumptions:

● That the proposed exchange offer described in this proxy statement was consummated on January 1, 2020.

● That proposed exchange offer resulted in the issuance of 700,000 shares ofreduce the Company’s common stock for 1,445 Trust Preferred Securities.

The calculation of the number of Trust Preferred Securities acquired in the proposed exchange offer was based on an assumed price of $2.86 per common share (which was the closing market price of the Company’s common stock as of December 27, 2020, the last trading day preceding January 1, 2020). Under the terms of the proposed exchange offer, the Company would issue up to 700,000 shares at a price equal to the lower of $2.86 per share or the closing market price of the Company’s common stock on the expiration date of the exchange offer. Assuming that the Company had completed the proposed exchange offer on January 1, 2020, then the Company would have issued 700,000 shares with a value of $2,002,000 for 1,445 Trust Preferred Securities based on the outstanding balance of $1,386 per Trust Preferred Security on that date.

These unaudited pro forma consolidated financial statements should be read in conjunction with the Company’s historical consolidated financial statements and accompanying notes as of and for the year ended December 31, 2020, all of which are included in this proxy statement.

The pro forma information is not necessarily indicative of what the Company’s financial position and results of operations would have actually been had the exchange offer been consummated on January 1, 2020 at the assumed level.

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

Pro Forma Consolidated Balance Sheet

As of December 31, 2020

(Dollars in thousands, except per share amounts)

  Actual  Pro Forma Adjustments  Pro Forma 
Assets:            
Cash and due from banks $25,523  $1,092  $26,615 
Interest-bearing deposits with banks  29,106   -   29,106 
Total cash and cash equivalents  54,629   1,092   55,721 
Debt securities available for sale  18,893   -   18,893 
Debt Securities held-to-maturity  3,399   -   3,399 
Loans, net of allowance for loan losses  152,469   -   152,469 
Federal Home Loan Bank stock  1,092   -   1,092 
Premises and equipment, net  2,317   -   2,317 
Accrued interest receivable  1,336   -   1,336 
Other assets  977   -   977 
             
Total assets $235,112  $1,092  $236,204 
Liabilities and Stockholders’ Equity:            
             
Liabilities:            
Noninterest-bearing demand deposits  58,312   -   58,312 
Savings, NOW and money-market deposits  110,704   -   110,704 
Time deposits  21,743   -   21,743 
             
Total deposits  190,759   -   190,759 
             
Federal Home Loan Bank advances  23,000   -   23,000 
Junior subordinated debenture  2,068   (1,445)  623 
Official checks  142   -   142 
Other liabilities  1,309   474  1,783 
             
Total liabilities  217,278   (971)  216,307 
             
Commitments and contingencies            
Stockholders’ equity:            
Common stock  32   7   39 
Additional paid-in capital  50,263   2,056   52,319 
(Accumulated deficit) Retained earnings  (32,392)  70   (32,322)
Accumulated other comprehensive loss  (69)  -   (69)
             
Total stockholders’ equity  17,834   2,063   19,897 
Total liabilities and stockholders’ equity $235,112  $1.092  $236,204 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

Pro Forma Consolidated Statement of Operations

For the Year Ended December 31, 2020

(Dollars in thousands, except per share amounts)

     Pro Forma    
  Actual  Adjustments  Pro Forma 
Interest income:            
Loans $6,413  $-  $6,413 
Debt securities  192   -   192 
Other  105   -   105 
             
Total interest income  6,710   -   6,710 
             
Interest expense:            
Deposits  1,277   -   1,277 
Borrowings  443   (61)  382 
             
Total interest expense  1,720   (61)  1,659 
             
Net interest income  4,990   61   5,051 
             
Provision for loan losses  1,020   -   1,020 
             
Net interest income after credit for loan losses  3,970   61   4,031 
             
Noninterest income:            
Service charges and fees  272   -   272 
             
Other  22   -   22 
             
Total noninterest income  294   -   294 
             
Noninterest expenses:            
Salaries and employee benefits  2,324   -   2,324 
Occupancy and equipment  570   -   570 
Data processing  546   -   546 
Professional fees  558   -   558 
             
Insurance  85   -   85 
Other  963   -   963 
             
Total noninterest expenses  5,046   -   5,046 
             
Net loss before income tax benefit  (782)  61   (721)
             
Income tax benefit  -   -   - 
             
Net earnings $(782) $61  $(721)
             
Net earnings per share:            
Basic and diluted $(0.27)     $(0.20)

earnings.

 

75
B-13 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

Notes to Pro Forma Consolidated Financial Statements (Unaudited)

For purposes of preparing the Unaudited Pro Forma Consolidated Financial Statements, the consummation of the exchange offer is assumed to have occurred on January 1, 2020. As a result, it is assumed that 700,000 shares of common stock were issued on January 1, 2020 at an assumed price of $2.86 in exchange for 1,445 Trust Preferred Securities, with a face value of $1,445,000 and accrued interest as of such date of $557,000. These unaudited pro forma consolidated financial statements should be read in conjunction with the Company’s historical consolidated financial statements and accompanying notes as of and for the year ended December 31, 2020.

Pro Forma Adjustments

Other Liabilities

The pro forma adjustments to other liabilities on the Unaudited Pro Forma Consolidated Balance Sheets reflect the interest associated with the assumed acquisition of 1,445 Trust Preferred Securities.

Common Stock and Paid-in Capital

The pro forma adjustments to common stock and paid-in capital on the Unaudited Pro Forma Consolidated Balance Sheets reflect the assumed issuance of 700,000 shares of common stock in the exchange offer.

(Accumulated Deficit) Retained Earnings

The pro forma adjustments to (accumulated deficit) retained earnings on the Unaudited Pro Forma Consolidated Balance Sheets reflect the interest expense reduced as a result of the assumed acquisition of 1,445 Trust Preferred Securities in the exchange offer.

Borrowings Interest Expense

The pro forma adjustments to borrowings interest expense on the Unaudited Pro Forma Consolidated Statements of Operations reflect the interest expense reduced due to the assumed acquisition of 1,445 Trust Preferred Securities in the exchange offer.

Net (Loss) Income per Share – Basic and Diluted

The pro forma adjustments to net (loss) income per share – basic and diluted on the Unaudited Pro Forma Consolidated Statements of Operations reflect the increased weighted average shares of common stock outstanding due to the assumed issuance of 700,000 shares pursuant to the exchange offer. The weighted average shares were adjusted as follows:

   As Reported  Shares Issued  Pro Forma 
December 31, 2020   3,203,455   

700,000

   

3,903,455

 

76